Please rotate your device to landscape mode for a better experience.
Connexion

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5 630 - 93,83%
Level 2: 5000 - $60 - 4 722 - 94,44%
Level 3: 2000 - $35 - 1 888 - 94,42%
Level 4: 4000 - $25 - 3 817 - 95,43%
Luxury : 1000 - $200 - 944 - 94,41%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 001 - 94,45%
Average Income per Game$610,282
Year to Date Revenue$25,021,564

Expense

Pro Players Total Salaries$85,800,833
Farm Players Total Salaries$10,699,166
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$85,928,152
Farm Year To Date Expenses$9,637,326
Pro Salary Cap To Date$84,533,534
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days4
Pro Expenses Per Days$452,088
Pro Estimated Expenses$1,808,352
Farm Remaining Season Days4
Farm Expenses Per Days$55,725
Farm Estimated Expenses$222,900
Estimated Season Expenses$2,031,252
Season Salary Cap$85,800,833
Estimate Under Maximum Salary Cap of $88,000,000$2,199,167
Estimate Over Minimum Salary Cap of $65,000,000 $20,800,833
Current Bank Account$833,042,083
Projected Bank Account$831,010,831

Pro Players Salaries

Elias Pettersson $11,600,000 (8)
Rasmus Dahlin $11,000,000 (8)
Aleksander Barkov $10,000,000 (6)
Tim Stutzle $8,350,000 (7)
Brandon Hagel $6,500,000 (8)
Jonathan Marchessault $5,500,000 (5)
Darcy Kuemper $5,250,000 (3)
Shea Theodore $5,200,000 (1)
Aliaksei Protas $3,375,000 (5)
Mario Ferraro $3,250,000 (2)
Alexander Romanov $2,500,000 (1)
Alexis Lafreniere $2,325,000 (1)
Marcus Johansson $2,000,000 (1)
Cutter Gauthier $1,900,000 (2)
Teddy Blueger $1,800,000 (2)
Jack Quinn $1,713,333 (1)
Dmitry Kulikov $1,150,000 (4)
Justus Annunen $837,500 (2)
Luke Glendening $800,000 (1)
TJ Brodie $750,000 (1)
Total Pro Players20
Salary Commitment
Year 14 : $85,800,833
Year 15 : $70,512,500
Year 16 : $62,725,000
Year 17 : $57,475,000
Salary Average Commitment
Year 14 : $38,588,333
Year 15 : $26,850,000
Year 16 : $23,600,000
Year 17 : $18,350,000
Salary Cap with 1 Way Contract
Year 14 : $85,800,833
Year 15 : $70,512,500
Year 16 : $62,725,000
Year 17 : $57,475,000

Farm Players Salaries

Kaapo Kakko $1,200,000 (1)
Brandt Clarke $856,667 (2)
Samuel Honzek $709,167 (3)
Tyler Kleven $562,500 (1)
Conor Timmins $550,000 (1)
Aatu Raty $451,250 (1)
Nicholas Robertson $437,500 (1)
Joshua Roy $427,084 (2)
Zemgus Girgensons $425,000 (3)
David Gustafsson $417,500 (2)
Jonatan Berggren $412,500 (1)
Tyler Motte $400,000 (1)
Givani Smith $400,000 (1)
Austin Watson $387,500 (1)
Tyler Madden $387,500 (1)
Jacob Ingham $387,500 (1)
Kevin Gravel $387,500 (2)
Nick DeSimone $387,500 (1)
Emil Bemstrom $387,500 (1)
Matthew Peca $375,000 (1)
Cameron Whitehead $375,000 (1)
Felix Sandstrom $375,000 (1)
Total Farm Players22
Salary Commitment
Year 14 : $10,699,168
Year 15 : $3,222,918
Year 16 : $1,134,166
Year 17 : $0
Salary Average Commitment
Year 14 : $451,250
Year 15 : $0
Year 16 : $0
Year 17 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5 633 - 93,88%
Level 2: 5000 - $60 - 4 678 - 93,57%
Level 3: 2000 - $35 - 1 922 - 96,11%
Level 4: 4000 - $25 - 3 800 - 95,00%
Luxury : 1000 - $200 - 962 - 96,22%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %16 996 - 94,42%
Average Income per Game$611,345
Year to Date Revenue$24,453,812

Expense

Pro Players Total Salaries$87,344,667
Farm Players Total Salaries$11,752,750
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$85,677,218
Farm Year To Date Expenses$10,992,837
Pro Salary Cap To Date$83,938,249
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$611,345
Pro Remaining Season Days4
Pro Expenses Per Days$460,128
Pro Estimated Expenses$1,840,512
Farm Remaining Season Days4
Farm Expenses Per Days$61,212
Farm Estimated Expenses$244,848
Estimated Season Expenses$2,085,360
Season Salary Cap$87,344,667
Estimate Under Maximum Salary Cap of $88,000,000$655,333
Estimate Over Minimum Salary Cap of $65,000,000 $22,344,667
Current Bank Account$835,634,768
Projected Bank Account$834,160,753

Pro Players Salaries

Nathan MacKinnon $12,600,000 (7)
Mitch Marner $10,903,000 (1)
Jake Guentzel $9,000,000 (7)
Sam Reinhart $8,625,000 (8)
Morgan Rielly $7,500,000 (6)
Ryan McDonagh $6,750,000 (2)
Jordan Binnington $6,000,000 (3)
Carter Verhaeghe $4,166,667 (1)
Sean Walker $3,600,000 (5)
Evan Rodrigues $3,000,000 (3)
Brayden McNabb $2,850,000 (1)
Jan Rutta $2,750,000 (1)
Danton Heinen $2,250,000 (2)
Oskar Sundqvist $1,500,000 (2)
Jonathan Quick $1,300,000 (1)
Kasperi Kapanen $1,000,000 (1)
Connor Brown $1,000,000 (1)
Erik Johnson $1,000,000 (1)
Tanner Pearson $775,000 (1)
Brendan Gaunce $775,000 (2)
Total Pro Players20
Salary Commitment
Year 14 : $87,344,667
Year 15 : $61,600,000
Year 16 : $50,325,000
Year 17 : $41,325,000
Salary Average Commitment
Year 14 : $30,791,667
Year 15 : $20,250,000
Year 16 : $13,500,000
Year 17 : $7,500,000
Salary Cap with 1 Way Contract
Year 14 : $87,344,667
Year 15 : $61,600,000
Year 16 : $50,325,000
Year 17 : $41,325,000

Farm Players Salaries

Justin Barron $575,000 (2)
Travis Hamonic $550,000 (1)
Maxim Groshev $462,500 (2)
Samu Tuomaala $431,667 (2)
Jesper Vikman $429,000 (2)
Talyn Boyko $425,417 (1)
Jaydon Dureau $420,834 (1)
Pavol Regenda $387,500 (1)
Colton White $387,500 (2)
Noah Philp $387,500 (1)
Dominic Toninato $387,500 (1)
Noel Hoefenmayer $387,500 (1)
Jeremy Davies $387,500 (1)
Max Lajoie $387,500 (1)
Jordan Oesterle $387,500 (2)
Travis Dermott $387,500 (1)
Olivier Rodrigue $387,500 (1)
Gage Goncalves $387,500 (1)
Luke Henman $387,500 (1)
Maxence Guenette $387,500 (1)
Jiri Patera $387,500 (2)
Matt Villalta $387,500 (2)
Brayden Pachal $387,500 (1)
Jake Leschyshyn $383,334 (1)
Joey Keane $375,000 (1)
Scott Walford $375,000 (1)
Kyle Clifford $375,000 (1)
Carter Gylander $375,000 (1)
Dylan Wells $375,000 (1)
Total Farm Players29
Salary Commitment
Year 14 : $11,752,750
Year 15 : $3,448,166
Year 16 : $0
Year 17 : $0
Salary Average Commitment
Year 14 : $804,168
Year 15 : $0
Year 16 : $0
Year 17 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 5 653 - 94,21%
Level 2: 5000 - $60 - 4 715 - 94,29%
Level 3: 2000 - $35 - 1 891 - 94,57%
Level 4: 4000 - $25 - 3 755 - 93,87%
Luxury : 1000 - $200 - 942 - 94,16%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %16 955 - 94,20%
Average Income per Game$610,224
Year to Date Revenue$24,408,967

Expense

Pro Players Total Salaries$84,758,333
Farm Players Total Salaries$7,939,583
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,231,627
Farm Year To Date Expenses$7,545,694
Pro Salary Cap To Date$81,891,233
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$610,224
Pro Remaining Season Days4
Pro Expenses Per Days$441,970
Pro Estimated Expenses$1,767,880
Farm Remaining Season Days4
Farm Expenses Per Days$41,352
Farm Estimated Expenses$165,408
Estimated Season Expenses$1,933,288
Season Salary Cap$84,758,333
Estimate Under Maximum Salary Cap of $88,000,000$3,241,667
Estimate Over Minimum Salary Cap of $65,000,000 $19,758,333
Current Bank Account$816,223,407
Projected Bank Account$814,900,343

Pro Players Salaries

Drew Doughty $11,000,000 (3)
Sidney Crosby $8,700,000 (1)
Brent Burns $8,000,000 (1)
Valeri Nichushkin $6,125,000 (6)
Brad Marchand $6,125,000 (1)
Gustav Forsling $5,750,000 (8)
Jake DeBrusk $5,500,000 (7)
Kyle Palmieri $5,000,000 (1)
Artturi Lehkonen $4,500,000 (3)
Eeli Tolvanen $3,475,000 (2)
J.J. Moser $3,375,000 (2)
Adam Henrique $3,000,000 (2)
Alex Newhook $2,900,000 (3)
Martin Fehervary $2,675,000 (2)
Cam Talbot $2,500,000 (2)
Vladislav Namestnikov (Out of Payroll) $2,000,000 (1)
Carl Grundstrom $1,800,000 (2)
Samuel Ersson $1,450,000 (2)
Lane Hutson $1,333,333 (2)
Trevor Lewis $800,000 (1)
Joe Veleno $750,000 (1)
Total Pro Players21
Salary Commitment
Year 14 : $86,758,333
Year 15 : $55,383,333
Year 16 : $35,775,000
Year 17 : $17,375,000
Salary Average Commitment
Year 14 : $49,450,000
Year 15 : $21,625,000
Year 16 : $21,625,000
Year 17 : $6,125,000
Salary Cap with 1 Way Contract
Year 14 : $86,758,333
Year 15 : $55,383,333
Year 16 : $35,775,000
Year 17 : $17,375,000

Farm Players Salaries

Xavier Bourgault $583,750 (1)
Calvin Pickard $500,000 (2)
Ryker Evans $462,500 (1)
Jiri Kulich $443,333 (3)
Nikita Grebenkin $437,500 (2)
Sam Morton $435,000 (1)
Walker Duehr $412,500 (1)
Jacob Bernard-Docker $402,500 (1)
Ville Heinola $400,000 (2)
Patrick Brown $400,000 (1)
Lucas Carlsson $400,000 (2)
Alex Belzile $387,500 (2)
Phillip Di Giuseppe $387,500 (1)
Samuel Fagemo $387,500 (1)
Kyle MacLean $387,500 (3)
Jesper Boqvist $387,500 (1)
Rem Pitlick $375,000 (1)
Brendan Lemieux $375,000 (1)
Aaron Ness $375,000 (1)
Total Farm Players19
Salary Commitment
Year 14 : $7,939,583
Year 15 : $2,955,833
Year 16 : $830,833
Year 17 : $0
Salary Average Commitment
Year 14 : $1,046,250
Year 15 : $0
Year 16 : $0
Year 17 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5 702 - 95,04%
Level 2: 5000 - $60 - 4 780 - 95,60%
Level 3: 2000 - $35 - 1 892 - 94,59%
Level 4: 4000 - $25 - 3 797 - 94,92%
Luxury : 1000 - $200 - 952 - 95,17%
Total Capacity :18000

Income

Home Games Left2
Average Attendance - %17 123 - 95,13%
Average Income per Game$616,342
Year to Date Revenue$24,037,353

Expense

Pro Players Total Salaries$83,380,357
Farm Players Total Salaries$6,640,834
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$84,469,181
Farm Year To Date Expenses$5,756,682
Pro Salary Cap To Date$83,245,787
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,232,685
Pro Remaining Season Days4
Pro Expenses Per Days$439,481
Pro Estimated Expenses$1,757,924
Farm Remaining Season Days4
Farm Expenses Per Days$34,588
Farm Estimated Expenses$138,352
Estimated Season Expenses$1,896,276
Season Salary Cap$83,380,357
Estimate Under Maximum Salary Cap of $88,000,000$4,619,643
Estimate Over Minimum Salary Cap of $65,000,000 $18,380,357
Current Bank Account$824,341,592
Projected Bank Account$823,678,001

Pro Players Salaries

Jack Eichel $10,000,000 (2)
Timo Meier $8,800,000 (7)
Steven Stamkos $8,000,000 (4)
Alex DeBrincat $7,875,000 (3)
Brandon Montour $7,142,857 (7)
Mattias Ekholm $6,250,000 (2)
Blake Coleman $4,900,000 (3)
Adam Fantilli $4,150,000 (2)
Boone Jenner (Out of Payroll) $3,750,000 (2)
Oliver Ekman-Larsson $3,500,000 (4)
Jake Walman $3,400,000 (2)
Frederik Andersen $3,400,000 (1)
Shayne Gostisbehere $3,200,000 (3)
Jake Middleton $2,450,000 (1)
Max Pacioretty $1,500,000 (1)
Corey Perry $1,400,000 (1)
Nils Lundkvist $1,250,000 (1)
Joey Daccord $1,200,000 (1)
Martin Pospisil $1,000,000 (2)
Uvis Balinskis $850,000 (2)
Jimmy Vesey $800,000 (1)
Jonny Brodzinski $787,500 (2)
Joel Hofer $775,000 (1)
Jayson Megna $750,000 (1)
Total Pro Players24
Salary Commitment
Year 14 : $87,130,357
Year 15 : $73,605,357
Year 16 : $43,417,857
Year 17 : $27,442,857
Salary Average Commitment
Year 14 : $29,050,000
Year 15 : $29,050,000
Year 16 : $4,900,000
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $87,130,357
Year 15 : $73,605,357
Year 16 : $43,417,857
Year 17 : $27,442,857

Farm Players Salaries

Lukas Reichel $600,000 (2)
Dyllan Gill $475,000 (3)
Josh Lopina $462,500 (1)
Colton Dach $440,000 (2)
Ronnie Attard $425,000 (1)
Angus Booth $413,334 (3)
Arthur Kaliyev $412,500 (1)
Martin Frk $387,500 (1)
Justin Kirkland $387,500 (1)
Brandon Gignac $387,500 (1)
Pavel Cajan $375,000 (1)
Stefan Matteau $375,000 (1)
Marcel Marcel $375,000 (1)
Robbie Russo $375,000 (1)
Jake Wise $375,000 (1)
Brandon Baddock $375,000 (1)
Total Farm Players16
Salary Commitment
Year 14 : $6,640,834
Year 15 : $1,928,334
Year 16 : $888,334
Year 17 : $0
Salary Average Commitment
Year 14 : $0
Year 15 : $0
Year 16 : $0
Year 17 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 5 671 - 94,51%
Level 2: 5000 - $60 - 4 733 - 94,67%
Level 3: 2000 - $35 - 1 856 - 92,78%
Level 4: 4000 - $25 - 3 780 - 94,49%
Luxury : 1000 - $200 - 939 - 93,86%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 978 - 94,32%
Average Income per Game$611,099
Year to Date Revenue$25,055,079

Expense

Pro Players Total Salaries$66,918,333
Farm Players Total Salaries$10,312,500
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,134,914
Farm Year To Date Expenses$10,186,019
Pro Salary Cap To Date$64,964,862
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days4
Pro Expenses Per Days$353,220
Pro Estimated Expenses$1,412,880
Farm Remaining Season Days4
Farm Expenses Per Days$53,711
Farm Estimated Expenses$214,844
Estimated Season Expenses$1,627,724
Season Salary Cap$66,918,333
Estimate Under Maximum Salary Cap of $88,000,000$21,081,667
Estimate Over Minimum Salary Cap of $65,000,000 $1,918,333
Current Bank Account$837,501,017
Projected Bank Account$835,873,293

Pro Players Salaries

Jamie Benn $9,500,000 (1)
Andrei Vasilevskiy $9,500,000 (4)
Filip Forsberg $8,500,000 (6)
Anders Lee $7,000,000 (2)
Rasmus Sandin $4,600,000 (5)
Brenden Dillon $4,000,000 (3)
Jordan Martinook $3,050,000 (3)
Matt Grzelcyk $2,750,000 (1)
Stefan Noesen $2,750,000 (3)
Nick Seeler (Out of Payroll) $2,700,000 (4)
David Kampf $2,400,000 (3)
Pyotr Kochetkov $2,000,000 (3)
Sam Lafferty $2,000,000 (2)
Ivan Miroshnichenko $1,700,000 (2)
Scott Morrow $1,158,333 (2)
Max Jones $1,000,000 (2)
Josh Brown $1,000,000 (3)
Noah Gregor $850,000 (1)
Mark Kastelic $835,000 (1)
John Leonard $775,000 (1)
Zack MacEwen $775,000 (2)
Chad Ruhwedel $775,000 (1)
Total Pro Players22
Salary Commitment
Year 14 : $69,618,333
Year 15 : $54,133,333
Year 16 : $40,500,000
Year 17 : $25,300,000
Salary Average Commitment
Year 14 : $35,500,000
Year 15 : $26,000,000
Year 16 : $19,000,000
Year 17 : $18,000,000
Salary Cap with 1 Way Contract
Year 14 : $69,618,333
Year 15 : $54,133,333
Year 16 : $40,500,000
Year 17 : $25,300,000

Farm Players Salaries

Peyton Krebs $725,000 (2)
Owen Pickering $568,334 (3)
Zac Funk $516,667 (3)
Dysin Mayo $475,000 (1)
Leo Loof $462,500 (2)
Luke Tuch $462,500 (2)
Bradly Nadeau $459,167 (3)
Adam Edstrom $423,334 (1)
Ivan Ivan $422,500 (2)
Matt Rempe $410,000 (1)
Bo Groulx $387,500 (1)
Curtis Douglas $387,500 (2)
Joe Hicketts $387,500 (1)
Matthew Highmore $387,500 (1)
Jakub Skarek $387,500 (1)
Kevin Mandolese $387,500 (1)
Chris Wagner $387,500 (1)
Ryan Suzuki $387,500 (1)
Nicolas Mattinen $387,500 (1)
Michael Callahan $387,500 (1)
Skyler Brind'Amour $387,500 (1)
Mitchell Vande Sompel $375,000 (1)
Cam Lund $375,000 (1)
Ales Stezka $375,000 (1)
Total Farm Players24
Salary Commitment
Year 14 : $10,312,500
Year 15 : $4,004,166
Year 16 : $1,544,166
Year 17 : $0
Salary Average Commitment
Year 14 : $475,000
Year 15 : $0
Year 16 : $0
Year 17 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5 685 - 94,75%
Level 2: 5000 - $60 - 4 732 - 94,65%
Level 3: 2000 - $35 - 1 877 - 93,85%
Level 4: 4000 - $25 - 3 765 - 94,13%
Luxury : 1000 - $200 - 935 - 93,47%
Total Capacity :18000

Income

Home Games Left2
Average Attendance - %16 995 - 94,41%
Average Income per Game$611,603
Year to Date Revenue$23,852,534

Expense

Pro Players Total Salaries$82,442,857
Farm Players Total Salaries$8,051,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$85,356,496
Farm Year To Date Expenses$8,177,329
Pro Salary Cap To Date$83,901,196
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,223,207
Pro Remaining Season Days4
Pro Expenses Per Days$434,598
Pro Estimated Expenses$1,738,392
Farm Remaining Season Days4
Farm Expenses Per Days$41,934
Farm Estimated Expenses$167,736
Estimated Season Expenses$1,906,128
Season Salary Cap$82,442,857
Estimate Under Maximum Salary Cap of $88,000,000$5,557,143
Estimate Over Minimum Salary Cap of $65,000,000 $17,442,857
Current Bank Account$811,601,959
Projected Bank Account$810,919,038

Pro Players Salaries

Connor McDavid $12,500,000 (2)
Nikita Kucherov $9,500,000 (3)
Connor Hellebuyck $8,500,000 (7)
Victor Hedman $7,875,000 (1)
Kyle Connor $7,142,857 (2)
Josh Morrissey $6,250,000 (3)
Zach Hyman $5,500,000 (4)
Jaccob Slavin $5,300,000 (1)
Jared McCann (Out of Payroll) $5,000,000 (3)
Alex Vlasic $4,600,000 (6)
Connor Bedard $4,450,000 (2)
Kevin Korchinski $1,918,333 (2)
Ryan Poehling $1,900,000 (2)
Fabian Zetterlund $1,450,000 (1)
Shakir Mukhamadullin $1,294,167 (1)
Taylor Raddysh $1,000,000 (1)
Arvid Soderblom $962,500 (1)
Alex Nylander $775,000 (1)
Michael Sgarbossa $775,000 (1)
Matt Luff $750,000 (1)
Total Pro Players20
Salary Commitment
Year 14 : $87,442,857
Year 15 : $67,261,190
Year 16 : $39,350,000
Year 17 : $18,600,000
Salary Average Commitment
Year 14 : $64,812,024
Year 15 : $50,342,857
Year 16 : $26,250,000
Year 17 : $5,500,000
Salary Cap with 1 Way Contract
Year 14 : $87,442,857
Year 15 : $67,261,190
Year 16 : $39,350,000
Year 17 : $18,600,000

Farm Players Salaries

Landon Slaggert $675,000 (1)
Ethan Cardwell $462,500 (2)
Samuel Savoie $459,167 (3)
Paul Ludwinski $459,167 (3)
Jakub Stancl $458,334 (3)
Nolan Allan $440,000 (2)
Felix Unger Sorum $433,334 (3)
Vyacheslav Buteyets $426,250 (2)
Spencer Stastney $412,500 (2)
T.J. Tynan $387,500 (1)
Marc McLaughlin $387,500 (1)
Jaret Anderson-Dolan $387,500 (1)
Jack Studnicka $387,500 (1)
Gustav Olofsson $387,500 (1)
Corey Schueneman $387,500 (1)
Reece Newkirk $375,000 (1)
Curtis McKenzie $375,000 (1)
Isaac Ratcliffe $375,000 (1)
Jett Jones $375,000 (1)
Total Farm Players19
Salary Commitment
Year 14 : $8,051,250
Year 15 : $3,551,250
Year 16 : $1,810,000
Year 17 : $0
Salary Average Commitment
Year 14 : $462,500
Year 15 : $462,500
Year 16 : $0
Year 17 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5 679 - 94,66%
Level 2: 5000 - $60 - 4 801 - 96,01%
Level 3: 2000 - $35 - 1 879 - 93,97%
Level 4: 4000 - $25 - 3 777 - 94,42%
Luxury : 1000 - $200 - 938 - 93,83%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %17 074 - 94,86%
Average Income per Game$613,961
Year to Date Revenue$24,558,425

Expense

Pro Players Total Salaries$87,337,500
Farm Players Total Salaries$8,207,084
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$84,027,475
Farm Year To Date Expenses$8,003,890
Pro Salary Cap To Date$83,109,323
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$613,961
Pro Remaining Season Days4
Pro Expenses Per Days$457,487
Pro Estimated Expenses$1,829,948
Farm Remaining Season Days4
Farm Expenses Per Days$42,745
Farm Estimated Expenses$170,980
Estimated Season Expenses$2,000,928
Season Salary Cap$87,337,500
Estimate Under Maximum Salary Cap of $88,000,000$662,500
Estimate Over Minimum Salary Cap of $65,000,000 $22,337,500
Current Bank Account$849,615,478
Projected Bank Account$848,228,511

Pro Players Salaries

Kirill Kaprizov $9,000,000 (2)
Jake Sanderson $8,050,000 (8)
Nazem Kadri $7,000,000 (5)
Cam Fowler $6,500,000 (2)
Quinton Byfield $6,250,000 (5)
Tyler Toffoli $6,000,000 (4)
Nikolaj Ehlers $6,000,000 (1)
Conor Garland $4,950,000 (2)
Ben Chiarot $4,750,000 (2)
Mikael Backlund $4,500,000 (2)
Filip Chytil $4,437,500 (3)
Bowen Byram $3,850,000 (1)
Anthony Mantha $3,500,000 (1)
Vitek Vanecek $3,400,000 (1)
Brett Kulak $2,750,000 (2)
Alexandre Texier $2,100,000 (2)
Scott Wedgewood $1,500,000 (2)
Daniel Sprong $975,000 (1)
Jayden Struble $925,000 (1)
Matt Nieto $900,000 (1)
Total Pro Players20
Salary Commitment
Year 14 : $87,337,500
Year 15 : $67,787,500
Year 16 : $31,737,500
Year 17 : $27,300,000
Salary Average Commitment
Year 14 : $44,350,000
Year 15 : $34,950,000
Year 16 : $7,000,000
Year 17 : $7,000,000
Salary Cap with 1 Way Contract
Year 14 : $87,337,500
Year 15 : $67,787,500
Year 16 : $31,737,500
Year 17 : $27,300,000

Farm Players Salaries

Nicolas Aube-Kubel $750,000 (1)
Cooper Black $475,000 (2)
Gavin Brindley $475,000 (1)
Caedan Bankier $462,500 (2)
Aku Raty $462,500 (1)
William Trudeau $451,667 (1)
Ethan Del Mastro $451,250 (3)
Noel Gunler $437,500 (1)
Nikita Prishchepov $403,334 (3)
Jack Matier $400,834 (2)
Kevin Connauton $387,500 (2)
Justin Dowling $387,500 (1)
Emilio Pettersen $387,500 (1)
Cole Guttman $387,500 (1)
Connor Carrick $387,500 (1)
Joel Teasdale $375,000 (1)
Scott Reedy $375,000 (1)
Benjamin Gaudreau $375,000 (1)
Xavier Parent $375,000 (1)
Total Farm Players19
Salary Commitment
Year 14 : $8,207,084
Year 15 : $2,580,418
Year 16 : $854,584
Year 17 : $0
Salary Average Commitment
Year 14 : $1,364,166
Year 15 : $0
Year 16 : $0
Year 17 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5 635 - 93,92%
Level 2: 5000 - $60 - 4 682 - 93,64%
Level 3: 2000 - $35 - 1 892 - 94,59%
Level 4: 4000 - $25 - 3 750 - 93,74%
Luxury : 1000 - $200 - 931 - 93,13%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %16 890 - 93,83%
Average Income per Game$607,228
Year to Date Revenue$24,289,130

Expense

Pro Players Total Salaries$87,565,000
Farm Players Total Salaries$10,792,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,904,985
Farm Year To Date Expenses$10,947,272
Pro Salary Cap To Date$80,757,148
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$607,228
Pro Remaining Season Days4
Pro Expenses Per Days$461,276
Pro Estimated Expenses$1,845,104
Farm Remaining Season Days4
Farm Expenses Per Days$56,211
Farm Estimated Expenses$224,844
Estimated Season Expenses$2,069,948
Season Salary Cap$87,565,000
Estimate Under Maximum Salary Cap of $88,000,000$435,000
Estimate Over Minimum Salary Cap of $65,000,000 $22,565,000
Current Bank Account$815,095,743
Projected Bank Account$813,633,023

Pro Players Salaries

John Tavares $11,000,000 (1)
J.T. Miller $8,000,000 (6)
Jacob Trouba $8,000,000 (2)
Quinn Hughes $7,850,000 (3)
Evgeni Malkin $6,100,000 (2)
Tyler Bertuzzi $5,500,000 (4)
Bryan Rust $5,125,000 (4)
Thatcher Demko $5,000,000 (2)
Dawson Mercer $4,000,000 (3)
Joel Edmundson $3,850,000 (4)
Brandon Tanev $3,500,000 (1)
Joel Armia $3,400,000 (1)
Connor Clifton $3,333,333 (2)
Ian Cole $3,100,000 (1)
Semyon Varlamov $2,750,000 (3)
Noel Acciari $2,000,000 (2)
Pavel Dorofeyev $1,835,000 (2)
Pius Suter $1,600,000 (1)
Rory Kerins $846,667 (1)
Louis Crevier $775,000 (1)
Total Pro Players20
Salary Commitment
Year 14 : $87,565,000
Year 15 : $63,343,333
Year 16 : $37,075,000
Year 17 : $22,475,000
Salary Average Commitment
Year 14 : $49,975,000
Year 15 : $32,075,000
Year 16 : $12,975,000
Year 17 : $5,125,000
Salary Cap with 1 Way Contract
Year 14 : $87,565,000
Year 15 : $63,343,333
Year 16 : $37,075,000
Year 17 : $22,475,000

Farm Players Salaries

Ben Hutton $487,500 (2)
Pierrick Dube $475,000 (1)
Michael Milne $475,000 (1)
Tye Kartye $462,500 (1)
Maxwell Crozier $462,500 (1)
Domenick Fensore $462,500 (1)
Josh Doan $462,500 (2)
Coulson Pitre $429,167 (3)
Justin Robidas $425,834 (2)
James Malatesta $425,000 (2)
Will Cranley $420,834 (1)
Jeremie Poirier $416,667 (1)
Marshall Warren $412,500 (2)
Mitchell Chaffee $400,000 (2)
Kale Clague $387,500 (1)
Trent Miner $387,500 (1)
John Ludvig $387,500 (1)
Santeri Hatakka $387,500 (1)
Adam Raska $387,500 (1)
Adam Beckman $387,500 (1)
Chris Terry $375,000 (1)
Gavin Hain $375,000 (1)
Mike Benning $375,000 (1)
Ben King $375,000 (1)
Brett Davis $375,000 (1)
Aleksei Kolosov $375,000 (1)
Total Farm Players26
Salary Commitment
Year 14 : $10,792,500
Year 15 : $3,042,500
Year 16 : $429,167
Year 17 : $0
Salary Average Commitment
Year 14 : $1,354,166
Year 15 : $0
Year 16 : $0
Year 17 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5 648 - 94,13%
Level 2: 5000 - $60 - 4 676 - 93,51%
Level 3: 2000 - $35 - 1 889 - 94,45%
Level 4: 4000 - $25 - 3 750 - 93,76%
Luxury : 1000 - $200 - 942 - 94,17%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 905 - 93,91%
Average Income per Game$608,703
Year to Date Revenue$24,956,803

Expense

Pro Players Total Salaries$72,266,666
Farm Players Total Salaries$7,480,833
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,588,472
Farm Year To Date Expenses$7,154,288
Pro Salary Cap To Date$65,195,026
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days4
Pro Expenses Per Days$381,597
Pro Estimated Expenses$1,526,388
Farm Remaining Season Days4
Farm Expenses Per Days$38,963
Farm Estimated Expenses$155,852
Estimated Season Expenses$1,682,240
Season Salary Cap$72,266,666
Estimate Under Maximum Salary Cap of $88,000,000$15,733,334
Estimate Over Minimum Salary Cap of $65,000,000 $7,266,666
Current Bank Account$827,191,411
Projected Bank Account$825,509,171

Pro Players Salaries

Dougie Hamilton $9,000,000 (4)
Tomas Hertl $8,137,500 (6)
Kevin Fiala $7,875,000 (5)
Andre Burakovsky $5,500,000 (3)
Yanni Gourde $5,166,666 (1)
Cal Petersen $5,000,000 (1)
Josh Manson $4,500,000 (2)
Mats Zuccarello $4,125,000 (2)
David Savard $3,500,000 (1)
Scott Mayfield $3,500,000 (6)
Luke Schenn $2,750,000 (2)
Miles Wood $2,500,000 (5)
Ethan Bear $2,062,500 (1)
Derek Forbort $1,500,000 (1)
Cam Atkinson $900,000 (1)
Alex Laferriere $875,000 (1)
Jakub Vrana $775,000 (1)
Steven Lorentz $775,000 (1)
Tyler Pitlick $775,000 (1)
Tomas Nosek $775,000 (1)
Noah Juulsen $775,000 (1)
Ryan Fanti $750,000 (1)
Carl Lindbom $750,000 (1)
Total Pro Players23
Salary Commitment
Year 14 : $72,266,666
Year 15 : $47,887,500
Year 16 : $36,512,500
Year 17 : $31,012,500
Salary Average Commitment
Year 14 : $48,679,166
Year 15 : $35,012,500
Year 16 : $30,512,500
Year 17 : $25,012,500
Salary Cap with 1 Way Contract
Year 14 : $72,266,666
Year 15 : $47,887,500
Year 16 : $36,512,500
Year 17 : $31,012,500

Farm Players Salaries

Noah Ostlund $680,833 (3)
Kyle Burroughs $550,000 (2)
Oliver Kylington $525,000 (1)
Victor Ostman $475,000 (2)
Emil Lilleberg $475,000 (1)
William Stromgren $462,500 (2)
Ondrej Becher $450,000 (3)
Cam Dineen $387,500 (2)
Nick Abruzzese $387,500 (1)
Gustav Lindstrom $387,500 (1)
Shane Bowers $387,500 (2)
Dylan Ferguson $387,500 (1)
Spencer Smallman $387,500 (1)
Tim Gettinger $387,500 (1)
Oscar Dansk $387,500 (1)
Brett Seney $387,500 (1)
Mason Millman $375,000 (1)
Total Farm Players17
Salary Commitment
Year 14 : $7,480,833
Year 15 : $3,255,833
Year 16 : $1,130,833
Year 17 : $0
Salary Average Commitment
Year 14 : $0
Year 15 : $0
Year 16 : $0
Year 17 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 5 698 - 94,96%
Level 2: 5000 - $60 - 4 726 - 94,52%
Level 3: 2000 - $35 - 1 906 - 95,29%
Level 4: 4000 - $25 - 3 779 - 94,48%
Luxury : 1000 - $200 - 954 - 95,41%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 063 - 94,79%
Average Income per Game$614,716
Year to Date Revenue$25,203,344

Expense

Pro Players Total Salaries$87,350,000
Farm Players Total Salaries$6,004,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$85,913,253
Farm Year To Date Expenses$5,722,785
Pro Salary Cap To Date$84,774,133
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days4
Pro Expenses Per Days$460,156
Pro Estimated Expenses$1,840,624
Farm Remaining Season Days4
Farm Expenses Per Days$31,272
Farm Estimated Expenses$125,088
Estimated Season Expenses$1,965,712
Season Salary Cap$87,350,000
Estimate Under Maximum Salary Cap of $88,000,000$650,000
Estimate Over Minimum Salary Cap of $65,000,000 $22,350,000
Current Bank Account$837,869,407
Projected Bank Account$835,903,695

Pro Players Salaries

Auston Matthews $13,250,000 (4)
William Nylander $11,500,000 (8)
Darnell Nurse $9,250,000 (6)
Dylan Larkin $8,700,000 (7)
Moritz Seider $8,550,000 (7)
Trevor Zegras $5,750,000 (2)
Alex Tuch $4,750,000 (2)
Chris Tanev $4,500,000 (6)
Filip Gustavsson $3,750,000 (2)
Matt Duchene $3,000,000 (1)
Zach Whitecloud $2,750,000 (4)
Jonathan Drouin $2,500,000 (1)
Juuso Valimaki $2,000,000 (2)
Brandon Saad $1,500,000 (1)
Nic Dowd $1,300,000 (1)
Victor Olofsson $1,075,000 (1)
Alex Lyon $900,000 (1)
Justin Brazeau $775,000 (1)
Jack Johnson $775,000 (1)
Adam Gaudette $775,000 (1)
Total Pro Players20
Salary Commitment
Year 14 : $87,350,000
Year 15 : $74,750,000
Year 16 : $58,500,000
Year 17 : $58,500,000
Salary Average Commitment
Year 14 : $18,050,000
Year 15 : $16,750,000
Year 16 : $12,000,000
Year 17 : $12,000,000
Salary Cap with 1 Way Contract
Year 14 : $87,350,000
Year 15 : $74,750,000
Year 16 : $58,500,000
Year 17 : $58,500,000

Farm Players Salaries

Jonathan Lekkerimaki $696,667 (3)
Mikulas Hovorka $475,000 (2)
Antti Tuomisto $462,500 (1)
Justin Sourdif $451,250 (1)
Artur Akhtyamov $426,334 (2)
Colin White $425,000 (1)
Cole Clayton $405,000 (1)
Max McCormick $387,500 (2)
Ethen Frank $387,500 (2)
Guillaume Brisebois $387,500 (1)
Adam Scheel $375,000 (1)
Garrett Wilson $375,000 (1)
Matthew Strome $375,000 (1)
Brian Pinho $375,000 (1)
Total Farm Players14
Salary Commitment
Year 14 : $6,004,250
Year 15 : $2,373,000
Year 16 : $696,666
Year 17 : $0
Salary Average Commitment
Year 14 : $451,250
Year 15 : $0
Year 16 : $0
Year 17 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 5 667 - 94,44%
Level 2: 5000 - $60 - 4 714 - 94,28%
Level 3: 2000 - $35 - 1 904 - 95,21%
Level 4: 4000 - $25 - 3 783 - 94,57%
Luxury : 1000 - $200 - 955 - 95,47%
Total Capacity :18000

Income

Home Games Left2
Average Attendance - %17 022 - 94,57%
Average Income per Game$612,843
Year to Date Revenue$23,900,865

Expense

Pro Players Total Salaries$66,337,500
Farm Players Total Salaries$5,617,084
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,915,532
Farm Year To Date Expenses$5,370,064
Pro Salary Cap To Date$66,580,650
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,225,685
Pro Remaining Season Days4
Pro Expenses Per Days$350,716
Pro Estimated Expenses$1,402,864
Farm Remaining Season Days4
Farm Expenses Per Days$29,256
Farm Estimated Expenses$117,024
Estimated Season Expenses$1,519,888
Season Salary Cap$66,337,500
Estimate Under Maximum Salary Cap of $88,000,000$21,662,500
Estimate Over Minimum Salary Cap of $65,000,000 $1,337,500
Current Bank Account$889,469,393
Projected Bank Account$889,175,190

Pro Players Salaries

Miro Heiskanen $8,450,000 (5)
Cole Caufield $7,850,000 (7)
Dylan Cozens $7,100,000 (6)
Jason Zucker $5,000,000 (1)
Adin Hill $4,900,000 (1)
Logan Cooley $4,450,000 (2)
Simon Nemec $4,168,333 (2)
Alex Iafallo $4,000,000 (1)
Thomas Harley $4,000,000 (2)
Dakota Joshua $3,250,000 (4)
Ryan Lomberg $2,000,000 (2)
Simon Edvinsson $1,775,000 (1)
Colin Miller (Out of Payroll) $1,500,000 (2)
Kevin Rooney $1,300,000 (1)
Matt Benning $1,250,000 (1)
Alexey Toropchenko $1,250,000 (1)
JJ Peterka $894,167 (1)
Parker Kelly $825,000 (2)
Pheonix Copley $825,000 (1)
Devin Cooley $775,000 (2)
Christian Wolanin $775,000 (1)
Seth Griffith $750,000 (1)
Sammy Blais $750,000 (1)
Total Pro Players23
Salary Commitment
Year 14 : $67,837,500
Year 15 : $44,368,333
Year 16 : $26,650,000
Year 17 : $26,650,000
Salary Average Commitment
Year 14 : $15,475,000
Year 15 : $8,450,000
Year 16 : $8,450,000
Year 17 : $8,450,000
Salary Cap with 1 Way Contract
Year 14 : $67,837,500
Year 15 : $44,368,333
Year 16 : $26,650,000
Year 17 : $26,650,000

Farm Players Salaries

Fabian Lysell $517,084 (2)
Jayden Grubbe $462,500 (2)
Arturs Silovs $425,000 (2)
Collin Delia $387,500 (1)
Reilly Walsh $387,500 (1)
Rhett Gardner $387,500 (1)
Filip Kral $387,500 (1)
Mac Hollowell $387,500 (1)
Dylan Gambrell $387,500 (1)
Cameron Crotty $387,500 (1)
Robert Mastrosimone $375,000 (1)
Gemel Smith $375,000 (1)
Blake McLaughlin $375,000 (1)
Brendan Warren $375,000 (1)
Total Farm Players14
Salary Commitment
Year 14 : $5,617,084
Year 15 : $1,404,584
Year 16 : $0
Year 17 : $0
Salary Average Commitment
Year 14 : $517,084
Year 15 : $517,084
Year 16 : $0
Year 17 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 5 618 - 93,63%
Level 2: 5000 - $60 - 4 706 - 94,13%
Level 3: 2000 - $35 - 1 866 - 93,31%
Level 4: 4000 - $25 - 3 812 - 95,30%
Luxury : 1000 - $200 - 938 - 93,82%
Total Capacity :18000

Income

Home Games Left2
Average Attendance - %16 941 - 94,12%
Average Income per Game$608,135
Year to Date Revenue$23,717,250

Expense

Pro Players Total Salaries$78,712,500
Farm Players Total Salaries$4,936,666
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,597,285
Farm Year To Date Expenses$6,288,485
Pro Salary Cap To Date$81,224,242
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,216,269
Pro Remaining Season Days4
Pro Expenses Per Days$415,169
Pro Estimated Expenses$1,660,676
Farm Remaining Season Days4
Farm Expenses Per Days$25,712
Farm Estimated Expenses$102,848
Estimated Season Expenses$1,763,524
Season Salary Cap$78,712,500
Estimate Under Maximum Salary Cap of $88,000,000$9,287,500
Estimate Over Minimum Salary Cap of $65,000,000 $13,712,500
Current Bank Account$823,664,241
Projected Bank Account$823,116,986

Pro Players Salaries

Jonathan Huberdeau (Out of Payroll) $10,500,000 (9)
Vince Dunn $7,350,000 (3)
Ivan Provorov $6,750,000 (1)
Claude Giroux $6,500,000 (1)
Justin Faulk $6,500,000 (3)
Owen Tippett $6,200,000 (8)
Sean Durzi $6,000,000 (4)
William Karlsson $5,900,000 (3)
J.T. Compher $5,100,000 (4)
Jamie Oleksiak $4,600,000 (2)
Lawson Crouse $4,300,000 (3)
Joonas Korpisalo $4,000,000 (4)
Jake Allen $3,850,000 (1)
Calle Jarnkrok $2,100,000 (2)
Kent Johnson $1,800,000 (3)
Andreas Englund $1,000,000 (1)
Ty Emberson $950,000 (1)
Drew Helleson $925,000 (1)
Brett Berard $925,000 (2)
Michael McCarron $900,000 (2)
Julien Gauthier $787,500 (1)
Colin Blackwell $775,000 (1)
Matej Blumel (Out of Payroll) $775,000 (1)
Avery Hayes $750,000 (1)
Dustin Tokarski $750,000 (1)
Total Pro Players25
Salary Commitment
Year 14 : $89,987,500
Year 15 : $66,175,000
Year 16 : $57,650,000
Year 17 : $31,800,000
Salary Average Commitment
Year 14 : $37,575,000
Year 15 : $23,400,000
Year 16 : $16,700,000
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $89,987,500
Year 15 : $66,175,000
Year 16 : $57,650,000
Year 17 : $31,800,000

Farm Players Salaries

Liam O'Brien $500,000 (3)
Gabriel Szturc $475,000 (3)
Chase Wheatcroft $457,917 (2)
Maximus Wanner $414,167 (2)
Ben Harpur $393,750 (1)
Michael Dipietro $387,500 (1)
Matt Kiersted $387,500 (1)
Jesse Ylonen $387,500 (1)
Hunter Skinner $387,500 (1)
Derrick Pouliot $387,500 (1)
Jonas Rondbjerg $383,334 (1)
Ty Gallagher $375,000 (1)
Total Farm Players12
Salary Commitment
Year 14 : $4,936,666
Year 15 : $1,847,082
Year 16 : $975,000
Year 17 : $0
Salary Average Commitment
Year 14 : $383,334
Year 15 : $0
Year 16 : $0
Year 17 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 5 694 - 94,90%
Level 2: 5000 - $60 - 4 697 - 93,95%
Level 3: 2000 - $35 - 1 910 - 95,49%
Level 4: 4000 - $25 - 3 730 - 93,25%
Luxury : 1000 - $200 - 943 - 94,28%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 974 - 94,30%
Average Income per Game$611,939
Year to Date Revenue$25,089,483

Expense

Pro Players Total Salaries$80,227,005
Farm Players Total Salaries$13,181,666
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,931,488
Farm Year To Date Expenses$13,174,891
Pro Salary Cap To Date$73,653,790
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days4
Pro Expenses Per Days$423,057
Pro Estimated Expenses$1,692,228
Farm Remaining Season Days4
Farm Expenses Per Days$68,655
Farm Estimated Expenses$274,620
Estimated Season Expenses$1,966,848
Season Salary Cap$80,227,005
Estimate Under Maximum Salary Cap of $88,000,000$7,772,995
Estimate Over Minimum Salary Cap of $65,000,000 $15,227,005
Current Bank Account$826,723,246
Projected Bank Account$824,756,398

Pro Players Salaries

Aaron Ekblad $7,500,000 (1)
Damon Severson $6,250,000 (7)
Adrian Kempe $5,500,000 (2)
Erik Cernak $5,200,000 (7)
Rasmus Ristolainen $5,100,000 (3)
Ilya Mikheyev $4,750,000 (2)
Rasmus Andersson $4,550,000 (2)
Nick Foligno $4,500,000 (2)
Mattias Samuelsson $4,285,714 (6)
Robby Fabbri $4,000,000 (1)
Marcus Foligno $4,000,000 (4)
Eetu Luostarinen $3,000,000 (3)
Jordan Staal $2,900,000 (3)
Marc-Andre Fleury $2,500,000 (1)
Lars Eller $2,450,000 (1)
Mackenzie Blackwood $2,350,000 (1)
Dylan Holloway $2,290,457 (2)
Ryan McLeod $2,100,000 (1)
Dylan Guenther $1,744,167 (1)
Mattias Janmark $1,450,000 (3)
Bobby McMann $1,350,000 (2)
Samuel Helenius $902,500 (1)
Troy Stecher $787,500 (2)
Joseph Woll $766,667 (1)
Total Pro Players24
Salary Commitment
Year 14 : $80,227,005
Year 15 : $55,913,671
Year 16 : $32,185,714
Year 17 : $19,735,714
Salary Average Commitment
Year 14 : $34,813,334
Year 15 : $19,900,000
Year 16 : $5,100,000
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $80,227,005
Year 15 : $55,913,671
Year 16 : $32,185,714
Year 17 : $19,735,714

Farm Players Salaries

Dalibor Dvorsky $850,833 (3)
Conor Geekie $826,667 (3)
Lian Bichsel $709,167 (3)
Sam Colangelo $650,000 (1)
Kurtis MacDermid $575,000 (3)
Nick Perbix $562,500 (1)
Samuel Hlavaj $475,000 (2)
Dylan Peterson $462,500 (2)
Bogdan Trineyev $462,500 (1)
John Beecher $462,500 (1)
Tyrel Bauer $462,500 (1)
Topias Vilen $447,084 (1)
Lucas Ciona $415,000 (2)
Ryan Winterton $414,167 (1)
Roman Schmidt $412,500 (2)
Jakub Lauko $393,750 (1)
Joel Kiviranta $387,500 (1)
William Lagesson $387,500 (1)
Tobias Bjornfot $387,500 (1)
Andre Lee $387,500 (1)
Matthew Robertson $387,500 (1)
Yan Kuznetsov $387,500 (1)
Jonas Johansson $387,500 (1)
Juuso Parssinen $387,500 (1)
Jan Bednar $375,000 (1)
Max Willman $375,000 (1)
Erik Portillo $375,000 (1)
Domenic DiVincentiis $375,000 (1)
Total Farm Players28
Salary Commitment
Year 14 : $13,181,666
Year 15 : $4,726,666
Year 16 : $2,961,666
Year 17 : $0
Salary Average Commitment
Year 14 : $1,754,166
Year 15 : $415,000
Year 16 : $0
Year 17 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5 783 - 96,39%
Level 2: 5000 - $60 - 4 697 - 93,93%
Level 3: 2000 - $35 - 1 878 - 93,92%
Level 4: 4000 - $25 - 3 784 - 94,60%
Luxury : 1000 - $200 - 950 - 95,02%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %17 093 - 94,96%
Average Income per Game$617,366
Year to Date Revenue$24,694,653

Expense

Pro Players Total Salaries$82,675,175
Farm Players Total Salaries$11,580,417
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,524,582
Farm Year To Date Expenses$10,882,458
Pro Salary Cap To Date$78,323,436
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$617,366
Pro Remaining Season Days4
Pro Expenses Per Days$435,808
Pro Estimated Expenses$1,743,232
Farm Remaining Season Days4
Farm Expenses Per Days$60,315
Farm Estimated Expenses$241,260
Estimated Season Expenses$1,984,492
Season Salary Cap$82,675,175
Estimate Under Maximum Salary Cap of $88,000,000$5,324,825
Estimate Over Minimum Salary Cap of $65,000,000 $17,675,175
Current Bank Account$857,572,198
Projected Bank Account$856,205,072

Pro Players Salaries

Artemi Panarin $11,642,860 (2)
Nick Suzuki $7,875,000 (6)
Troy Terry $7,000,000 (6)
Esa Lindell $5,800,000 (1)
Elvis Merzlikins $5,400,000 (3)
Ivan Barbashev $5,000,000 (4)
Juraj Slafkovsky $4,450,000 (1)
Trevor Moore $4,200,000 (4)
Marcus Pettersson $4,025,175 (1)
Adam Larsson $4,000,000 (1)
Evan Bouchard $3,900,000 (1)
Frank Vatrano $3,650,000 (1)
Alex Kerfoot $3,500,000 (1)
Colton Sissons $2,857,143 (2)
Nico Sturm $2,000,000 (1)
Ryan Donato $2,000,000 (1)
Daniil Miromanov $1,250,000 (2)
Kevin Lankinen $875,000 (1)
Luke Hughes $850,000 (1)
A.J. Greer $850,000 (1)
Nick Blankenburg $775,000 (2)
Paul Cotter $775,000 (2)
Total Pro Players22
Salary Commitment
Year 14 : $82,675,175
Year 15 : $46,775,000
Year 16 : $29,475,000
Year 17 : $24,075,000
Salary Average Commitment
Year 14 : $51,700,175
Year 15 : $27,775,000
Year 16 : $13,275,000
Year 17 : $7,875,000
Salary Cap with 1 Way Contract
Year 14 : $82,675,175
Year 15 : $46,775,000
Year 16 : $29,475,000
Year 17 : $24,075,000

Farm Players Salaries

Arber Xhekaj $650,000 (2)
Rafael Harvey-Pinard $550,000 (1)
Calle Clang $462,500 (1)
Simon Robertsson $462,500 (3)
Daniel Torgersson $462,500 (1)
Georgii Merkulov $462,500 (1)
Ryan Johnson $462,500 (1)
Emil Heineman $462,500 (1)
Bryce McConnell-Barker $459,167 (3)
Gavin White $455,417 (2)
Donovan Sebrango $451,250 (1)
Eemil Viro $451,250 (1)
Dylan Garand $451,250 (1)
Calle Odelius $447,500 (3)
Jean-Luc Foudy $447,084 (1)
Zachary L'Heureux $431,667 (2)
Jacob Perreault $431,667 (1)
Maksymilian Szuber $429,584 (2)
Roni Hirvonen $428,334 (1)
Sandis Vilmanis $427,500 (3)
Jansen Harkins $393,750 (2)
Jack Rathbone $387,500 (1)
Cole McWard $387,500 (1)
Owen Lindmark $375,000 (1)
Riley Hughes $375,000 (1)
Case McCarthy $375,000 (1)
Total Farm Players26
Salary Commitment
Year 14 : $11,580,418
Year 15 : $4,157,082
Year 16 : $1,796,666
Year 17 : $0
Salary Average Commitment
Year 14 : $3,157,500
Year 15 : $0
Year 16 : $0
Year 17 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $100 - 5 718 - 95,29%
Level 2: 5000 - $60 - 4 705 - 94,11%
Level 3: 2000 - $35 - 1 875 - 93,75%
Level 4: 4000 - $25 - 3 815 - 95,38%
Luxury : 1000 - $200 - 952 - 95,24%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 065 - 94,81%
Average Income per Game$614,829
Year to Date Revenue$25,207,987

Expense

Pro Players Total Salaries$76,143,333
Farm Players Total Salaries$12,915,396
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,294,038
Farm Year To Date Expenses$12,842,619
Pro Salary Cap To Date$81,102,796
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days4
Pro Expenses Per Days$401,788
Pro Estimated Expenses$1,607,152
Farm Remaining Season Days4
Farm Expenses Per Days$67,268
Farm Estimated Expenses$269,072
Estimated Season Expenses$1,876,224
Season Salary Cap$76,143,333
Estimate Under Maximum Salary Cap of $88,000,000$11,856,667
Estimate Over Minimum Salary Cap of $65,000,000 $11,143,333
Current Bank Account$807,629,179
Projected Bank Account$805,752,955

Pro Players Salaries

Adam Fox $9,500,000 (5)
Mark Scheifele $8,500,000 (7)
Thomas Chabot $8,000,000 (4)
Jason Robertson $7,750,000 (2)
Kris Letang (Out of Payroll) $6,100,000 (4)
Matt Roy $5,750,000 (6)
Vladimir Tarasenko $4,750,000 (2)
Macklin Celebrini $4,475,000 (3)
Leo Carlsson $4,200,000 (2)
Jonas Siegenthaler $3,400,000 (4)
Adam Lowry $3,250,000 (2)
Luke Kunin $2,750,000 (1)
Alex Nedeljkovic $2,500,000 (2)
Frederick Gaudreau $2,100,000 (4)
Connor McMichael $2,100,000 (2)
Marco Kasper $1,886,666 (2)
Matt Coronato $1,491,667 (1)
Morgan Barron $1,350,000 (1)
Cayden Primeau $890,000 (1)
Egor Zamula $750,000 (1)
Nikolai Knyzhov $750,000 (1)
Total Pro Players21
Salary Commitment
Year 14 : $82,243,333
Year 15 : $74,261,666
Year 16 : $47,825,000
Year 17 : $43,350,000
Salary Average Commitment
Year 14 : $35,490,000
Year 15 : $34,600,000
Year 16 : $23,600,000
Year 17 : $23,600,000
Salary Cap with 1 Way Contract
Year 14 : $82,243,333
Year 15 : $74,261,666
Year 16 : $47,825,000
Year 17 : $43,350,000

Farm Players Salaries

Brennan Othmann $656,667 (2)
Collin Graf $641,667 (2)
Chase Bradley $487,500 (2)
Stian Solberg $487,500 (3)
Pierre-Olivier Joseph $475,000 (1)
Rodwin Dionicio $475,000 (3)
Nico Myatovic $475,000 (3)
Arttu Hyry $475,000 (2)
William Dufour $462,500 (1)
Reid Schaefer $443,333 (3)
Jared Davidson $440,000 (2)
Tanner Dickinson $439,167 (1)
Harrison Brunicke $437,500 (3)
Thomas Bordeleau $437,063 (1)
Vincent Iorio $431,667 (2)
Tristen Robins $431,667 (1)
Frederic Brunet $430,000 (2)
Max McCue $429,167 (3)
Vyacheslav Peksa $425,834 (2)
Matthew Seminoff $425,000 (2)
Jake Chiasson $421,667 (2)
Zach Sawchenko $387,500 (1)
Kyle Capobianco $387,500 (2)
Kieffer Bellows $387,500 (1)
Riley Tufte $387,500 (1)
Rasmus Asplund $387,500 (1)
Valtteri Puustinen $387,500 (2)
Akil Thomas $387,500 (2)
Garin Bjorklund $375,000 (1)
Total Farm Players29
Salary Commitment
Year 14 : $12,915,396
Year 15 : $8,745,000
Year 16 : $2,747,500
Year 17 : $0
Salary Average Commitment
Year 14 : $1,535,832
Year 15 : $641,666
Year 16 : $0
Year 17 : $0

Nashville Predators

Nashville Predators is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5 650 - 94,17%
Level 2: 5000 - $60 - 4 730 - 94,60%
Level 3: 2000 - $35 - 1 871 - 93,54%
Level 4: 4000 - $25 - 3 727 - 93,18%
Luxury : 1000 - $200 - 944 - 94,42%
Total Capacity :18000

Income

Home Games Left2
Average Attendance - %16 923 - 94,02%
Average Income per Game$610,144
Year to Date Revenue$23,795,634

Expense

Pro Players Total Salaries$88,705,917
Farm Players Total Salaries$4,681,674
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$85,937,963
Farm Year To Date Expenses$4,879,006
Pro Salary Cap To Date$84,914,545
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,220,289
Pro Remaining Season Days4
Pro Expenses Per Days$467,218
Pro Estimated Expenses$1,868,872
Farm Remaining Season Days4
Farm Expenses Per Days$24,384
Farm Estimated Expenses$97,536
Estimated Season Expenses$1,966,408
Season Salary Cap$88,705,917
Estimate Under Maximum Salary Cap of $88,000,000-$705,917
Estimate Over Minimum Salary Cap of $65,000,000 $23,705,917
Current Bank Account$823,494,219
Projected Bank Account$822,748,100

Pro Players Salaries

David Pastrnak $11,250,000 (7)
Sebastian Aho $9,750,000 (8)
Mikhail Sergachev $8,500,000 (7)
Leon Draisaitl $8,500,000 (1)
Vincent Trocheck $5,625,000 (5)
Sean Monahan $5,500,000 (5)
Teuvo Teravainen $5,400,000 (3)
Linus Ullmark $5,000,000 (1)
Philip Broberg $4,580,917 (2)
Ryan O'Reilly $4,500,000 (3)
Jake McCabe $4,000,000 (1)
Radko Gudas $4,000,000 (2)
Kevin Stenlund $2,000,000 (2)
Jake Evans $1,700,000 (1)
Dylan Samberg $1,400,000 (1)
Charlie Lindgren $1,100,000 (1)
Rasmus Kupari $1,000,000 (1)
Sam Carrick $1,000,000 (3)
Nick Cousins $800,000 (1)
Jaycob Megna $775,000 (1)
Ryan Suter $775,000 (1)
Nathan Walker $775,000 (2)
Michael Carcone $775,000 (1)
Total Pro Players23
Salary Commitment
Year 14 : $88,705,917
Year 15 : $62,880,917
Year 16 : $51,525,000
Year 17 : $40,625,000
Salary Average Commitment
Year 14 : $25,925,000
Year 15 : $5,625,000
Year 16 : $5,625,000
Year 17 : $5,625,000
Salary Cap with 1 Way Contract
Year 14 : $88,705,917
Year 15 : $62,880,917
Year 16 : $51,525,000
Year 17 : $40,625,000

Farm Players Salaries

Darren Raddysh $487,500 (2)
Damian Clara $475,000 (3)
Ian Moore $462,500 (2)
Marek Alscher $459,167 (3)
Elias D. Pettersson $459,167 (4)
Jakub Demek $425,842 (2)
Michael Eyssimont $400,000 (1)
Drake Caggiula $387,500 (1)
Zachary Gallant $375,000 (1)
Roland McKeown $375,000 (1)
Carsen Twarynski $375,000 (1)
Total Farm Players11
Salary Commitment
Year 14 : $4,681,674
Year 15 : $2,769,174
Year 16 : $1,393,332
Year 17 : $250,000
Salary Average Commitment
Year 14 : $0
Year 15 : $0
Year 16 : $0
Year 17 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5 562 - 92,70%
Level 2: 5000 - $60 - 4 699 - 93,98%
Level 3: 2000 - $35 - 1 890 - 94,49%
Level 4: 4000 - $25 - 3 780 - 94,50%
Luxury : 1000 - $200 - 937 - 93,65%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 867 - 93,70%
Average Income per Game$604,886
Year to Date Revenue$24,800,346

Expense

Pro Players Total Salaries$83,381,667
Farm Players Total Salaries$13,127,082
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,835,182
Farm Year To Date Expenses$12,452,395
Pro Salary Cap To Date$78,123,850
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days4
Pro Expenses Per Days$439,488
Pro Estimated Expenses$1,757,952
Farm Remaining Season Days4
Farm Expenses Per Days$68,370
Farm Estimated Expenses$273,480
Estimated Season Expenses$2,031,432
Season Salary Cap$83,381,667
Estimate Under Maximum Salary Cap of $88,000,000$4,618,333
Estimate Over Minimum Salary Cap of $65,000,000 $18,381,667
Current Bank Account$852,093,311
Projected Bank Account$850,061,879

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (2)
Pierre-Luc Dubois $8,500,000 (7)
Sean Couturier $7,750,000 (6)
Filip Hronek $7,250,000 (8)
Matt Boldy $7,000,000 (6)
Brock Boeser $6,650,000 (1)
Ondrej Palat $6,000,000 (3)
Nick Leddy $4,000,000 (2)
Nino Niederreiter $4,000,000 (3)
Barclay Goodrow $3,641,667 (3)
Gustav Nyquist $3,185,000 (1)
Michael Amadio (Out of Payroll) $2,600,000 (3)
Cody Glass $2,500,000 (1)
William Carrier $2,000,000 (6)
Klim Kostin $2,000,000 (1)
Tomas Tatar $1,800,000 (1)
Jordan Spence $1,500,000 (2)
Simon Benoit $1,350,000 (3)
Connor Zary $1,005,000 (1)
Erik Brannstrom $900,000 (1)
Eric Comrie $825,000 (2)
Haydn Fleury $775,000 (1)
Adam Boqvist $750,000 (1)
Total Pro Players23
Salary Commitment
Year 14 : $85,981,667
Year 15 : $66,416,667
Year 16 : $50,091,667
Year 17 : $32,500,000
Salary Average Commitment
Year 14 : $34,046,667
Year 15 : $23,641,667
Year 16 : $9,641,667
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $85,981,667
Year 15 : $66,416,667
Year 16 : $50,091,667
Year 17 : $32,500,000

Farm Players Salaries

Joakim Kemell $693,333 (3)
Marat Khusnutdinov $675,000 (1)
Jon Merrill $600,000 (1)
Victor Mancini $475,000 (2)
Carter Mazur $462,500 (2)
Ryder Korczak $462,500 (2)
Eduard Sale $459,167 (3)
Derek Ryan $450,000 (1)
Ryan O'Rourke $447,084 (1)
Filip Mesar $443,333 (3)
Oskar Pettersson $435,000 (3)
Jakub Dvorak $435,000 (3)
Chase Stillman $431,667 (2)
Ryan Tverberg $425,834 (1)
Dennis Hildeby $421,667 (1)
Martin Chromiak $410,000 (1)
Tyler Tucker $400,000 (1)
Cale Fleury $400,000 (1)
Hugh McGing $387,500 (2)
Cameron Hughes $387,500 (1)
Louis Domingue $387,500 (1)
Jett Woo $387,500 (1)
Hunter Shepard $387,500 (1)
Vinni Lettieri $387,500 (1)
Rodrigo Abols $387,500 (1)
Zachary Sanford $387,500 (1)
Hardy Haman Aktell $375,000 (1)
Ryan Carpenter $375,000 (1)
Wyatte Wylie $375,000 (1)
Andrew Poturalski $375,000 (1)
Total Farm Players30
Salary Commitment
Year 14 : $13,127,084
Year 15 : $4,685,000
Year 16 : $2,465,833
Year 17 : $0
Salary Average Commitment
Year 14 : $1,882,918
Year 15 : $0
Year 16 : $0
Year 17 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $100 - 5 702 - 95,04%
Level 2: 5000 - $60 - 4 761 - 95,23%
Level 3: 2000 - $35 - 1 901 - 95,04%
Level 4: 4000 - $25 - 3 769 - 94,22%
Luxury : 1000 - $200 - 947 - 94,72%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %17 080 - 94,89%
Average Income per Game$615,102
Year to Date Revenue$24,604,092

Expense

Pro Players Total Salaries$80,562,007
Farm Players Total Salaries$10,615,832
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,741,811
Farm Year To Date Expenses$10,726,916
Pro Salary Cap To Date$75,246,851
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$615,102
Pro Remaining Season Days4
Pro Expenses Per Days$424,802
Pro Estimated Expenses$1,699,208
Farm Remaining Season Days4
Farm Expenses Per Days$55,291
Farm Estimated Expenses$221,164
Estimated Season Expenses$1,920,372
Season Salary Cap$80,562,007
Estimate Under Maximum Salary Cap of $88,000,000$7,437,993
Estimate Over Minimum Salary Cap of $65,000,000 $15,562,007
Current Bank Account$868,683,234
Projected Bank Account$867,377,964

Pro Players Salaries

Bo Horvat $8,500,000 (7)
Robert Thomas $8,125,000 (7)
Tage Thompson $7,142,857 (6)
Martin Necas $6,500,000 (2)
Brett Pesce $5,500,000 (6)
Pavel Zacha $4,750,000 (3)
Ville Husso $4,750,000 (1)
Artem Zub $4,600,000 (3)
Michael Bunting $4,500,000 (2)
Christian Dvorak (Out of Payroll) $4,450,000 (1)
Brandon Carlo $4,100,000 (3)
Warren Foegele $3,500,000 (3)
Carson Soucy $3,250,000 (2)
Michael Rasmussen $3,200,000 (4)
Nicolas Hague $2,294,150 (1)
Erik Gustafsson $2,000,000 (2)
Blake Lizotte $1,850,000 (2)
Kiefer Sherwood $1,500,000 (2)
Justin Danforth $1,100,000 (1)
Oliver Wahlstrom $1,000,000 (1)
Dustin Wolf $850,000 (1)
Keaton Middleton $775,000 (1)
Anthony Richard $775,000 (2)
Total Pro Players23
Salary Commitment
Year 14 : $85,012,007
Year 15 : $69,792,857
Year 16 : $49,417,857
Year 17 : $32,467,857
Salary Average Commitment
Year 14 : $15,594,150
Year 15 : $4,100,000
Year 16 : $4,100,000
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $85,012,007
Year 15 : $69,792,857
Year 16 : $49,417,857
Year 17 : $32,467,857

Farm Players Salaries

Devon Levi $783,334 (1)
Stephen Halliday $600,000 (2)
Hunter McDonald $600,000 (2)
Ross Johnston $550,000 (2)
Mikael Pyyhtia $462,500 (1)
Nikita Novikov $462,500 (2)
Aleksi Heimosalmi $440,000 (2)
Cade Webber $437,500 (1)
Isaac Belliveau $437,500 (2)
Jack Finley $431,667 (1)
Matyas Sapovaliv $401,667 (3)
Luke Prokop $396,667 (1)
Joona Koppanen $387,500 (1)
Anthony Angello $387,500 (1)
Brett Murray $387,500 (1)
John Hayden $387,500 (1)
Riley Stillman $387,500 (1)
Mike Hardman $387,500 (2)
Reese Johnson $387,500 (1)
Sam Poulin $387,500 (2)
Marcus Hogberg $387,500 (2)
Sam Gagner $375,000 (1)
Curtis Hall $375,000 (1)
Jack LaFontaine $375,000 (1)
Total Farm Players24
Salary Commitment
Year 14 : $10,615,834
Year 15 : $4,654,167
Year 16 : $401,667
Year 17 : $0
Salary Average Commitment
Year 14 : $550,000
Year 15 : $550,000
Year 16 : $0
Year 17 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5 676 - 94,60%
Level 2: 5000 - $60 - 4 746 - 94,92%
Level 3: 2000 - $35 - 1 867 - 93,37%
Level 4: 4000 - $25 - 3 764 - 94,11%
Luxury : 1000 - $200 - 945 - 94,47%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 998 - 94,43%
Average Income per Game$612,371
Year to Date Revenue$25,107,211

Expense

Pro Players Total Salaries$86,466,753
Farm Players Total Salaries$11,877,498
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,574,489
Farm Year To Date Expenses$11,836,784
Pro Salary Cap To Date$80,381,509
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days4
Pro Expenses Per Days$455,556
Pro Estimated Expenses$1,822,224
Farm Remaining Season Days4
Farm Expenses Per Days$61,862
Farm Estimated Expenses$247,448
Estimated Season Expenses$2,069,672
Season Salary Cap$86,466,753
Estimate Under Maximum Salary Cap of $88,000,000$1,533,247
Estimate Over Minimum Salary Cap of $65,000,000 $21,466,753
Current Bank Account$831,159,549
Projected Bank Account$829,089,877

Pro Players Salaries

Zach Werenski $9,583,333 (3)
Andrei Svechnikov $7,750,000 (5)
Jared Spurgeon $7,575,000 (3)
Seth Jarvis $7,420,087 (8)
Taylor Hall $6,000,000 (1)
Jaden Schwartz $5,500,000 (2)
Oliver Bjorkstrand $5,400,000 (2)
Nikita Zadorov $5,000,000 (6)
Juuse Saros $5,000,000 (1)
Ryan Strome $5,000,000 (3)
Dylan DeMelo $4,900,000 (4)
Shane Pinto $3,750,000 (2)
Barrett Hayton $2,650,000 (2)
Dante Fabbro $2,500,000 (1)
Jack Drury $1,725,000 (2)
William Eklund $1,713,333 (2)
Logan Stanley $1,250,000 (2)
Mathieu Olivier $1,100,000 (1)
Daniil Tarasov $1,050,000 (1)
Nate Schmidt $800,000 (1)
Pontus Holmberg $800,000 (1)
Total Pro Players21
Salary Commitment
Year 14 : $86,466,753
Year 15 : $69,216,753
Year 16 : $47,228,420
Year 17 : $25,070,087
Salary Average Commitment
Year 14 : $53,658,333
Year 15 : $40,808,333
Year 16 : $29,908,333
Year 17 : $7,750,000
Salary Cap with 1 Way Contract
Year 14 : $86,466,753
Year 15 : $69,216,753
Year 16 : $47,228,420
Year 17 : $25,070,087

Farm Players Salaries

Vasily Podkolzin $500,000 (2)
Tristen Nielsen $475,000 (1)
Julian Lutz $475,000 (3)
Corson Ceulemans $462,500 (2)
Dylan Duke $462,500 (3)
Nikolai Kovalenko $462,500 (1)
Cross Hanas $462,500 (1)
Josh Filmon $459,167 (3)
Gavin Hayes $459,167 (3)
Brett Harrison $451,250 (2)
Antonio Stranges $446,667 (1)
Danila Klimovich $435,834 (2)
Sebastian Cossa $431,667 (1)
Topi Niemela $428,334 (1)
Vadim Zherenko $423,334 (1)
Nico Daws $406,250 (2)
Jorian Donovan $398,333 (3)
Eetu Makiniemi $387,500 (1)
Vladislav Kolyachonok $387,500 (2)
Mitchell Stephens $387,500 (2)
Isaak Phillips $387,500 (1)
William Lockwood $387,500 (1)
Lukas Rousek $387,500 (1)
Grigori Denisenko $387,500 (1)
Glenn Gawdin $387,500 (2)
Garrett Pilon $387,500 (2)
Ethan Edwards $375,000 (1)
Cal O'Reilly $375,000 (1)
Total Farm Players28
Salary Commitment
Year 14 : $11,877,499
Year 15 : $6,059,999
Year 16 : $2,254,165
Year 17 : $0
Salary Average Commitment
Year 14 : $2,200,000
Year 15 : $435,834
Year 16 : $0
Year 17 : $0

Ottawa Senateurs

Ottawa Senateurs is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6000 - $100 - 5 623 - 93,72%
Level 2: 5000 - $60 - 4 709 - 94,18%
Level 3: 2000 - $35 - 1 874 - 93,71%
Level 4: 4000 - $25 - 3 810 - 95,26%
Luxury : 1000 - $200 - 936 - 93,61%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %16 953 - 94,18%
Average Income per Game$608,404
Year to Date Revenue$24,336,172

Expense

Pro Players Total Salaries$61,360,834
Farm Players Total Salaries$13,746,228
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$63,419,405
Farm Year To Date Expenses$13,556,555
Pro Salary Cap To Date$61,661,421
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$608,404
Pro Remaining Season Days4
Pro Expenses Per Days$324,796
Pro Estimated Expenses$1,299,184
Farm Remaining Season Days4
Farm Expenses Per Days$71,595
Farm Estimated Expenses$286,380
Estimated Season Expenses$1,585,564
Season Salary Cap$61,360,834
Estimate Under Maximum Salary Cap of $88,000,000$26,639,166
Estimate Over Minimum Salary Cap of $65,000,000 -$3,639,166
Current Bank Account$863,697,027
Projected Bank Account$862,719,867

Pro Players Salaries

Mathew Barzal $9,150,000 (7)
Philipp Grubauer $5,900,000 (3)
Igor Shesterkin $5,666,667 (1)
Josh Anderson $5,500,000 (3)
Reilly Smith $5,000,000 (1)
Sam Bennett $4,425,000 (1)
Connor Murphy (Out of Payroll) $4,400,000 (2)
Henri Jokiharju $3,100,000 (1)
Trevor van Riemsdyk $3,000,000 (2)
Will Borgen $2,700,000 (1)
Evgenii Dadonov $2,250,000 (1)
Yegor Chinakhov $2,100,000 (2)
Alexander Holtz $1,744,167 (1)
Cam York $1,600,000 (1)
Jordan Harris $1,400,000 (1)
Keegan Kolesar $1,400,000 (1)
Ty Dellandrea $1,300,000 (2)
Anthony Beauvillier $1,250,000 (1)
Jakob Pelletier $800,000 (1)
Jake Christiansen $775,000 (1)
Adam Klapka $775,000 (1)
Alex Barre-Boulet $775,000 (1)
Spencer Martin $750,000 (1)
Total Pro Players23
Salary Commitment
Year 14 : $65,760,834
Year 15 : $31,350,000
Year 16 : $20,550,000
Year 17 : $9,150,000
Salary Average Commitment
Year 14 : $34,035,833
Year 15 : $15,800,000
Year 16 : $11,400,000
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $65,760,834
Year 15 : $31,350,000
Year 16 : $20,550,000
Year 17 : $9,150,000

Farm Players Salaries

Nate Danielson $994,167 (3)
Wyatt Kaiser $604,167 (1)
Lucas Edmonds $475,000 (1)
Matthew Maggio $475,000 (2)
Carson Lambos $467,084 (2)
Alex Jefferies $462,500 (2)
Trevor Kuntar $462,500 (1)
Jalen Luypen $462,500 (1)
Massimo Rizzo $462,500 (2)
Jagger Firkus $459,167 (3)
Jordan Dumais $443,333 (3)
Jan Mysak $437,500 (1)
Nikita Nesterenko $437,063 (1)
Xavier Simoneau $427,500 (1)
Sam Lipkin $425,834 (3)
Francesco Pinelli $422,500 (1)
Daylan Kuefler $420,000 (2)
Judd Caulfield $418,750 (1)
Josh Davies $414,167 (3)
Graeme Clarke $400,000 (1)
Jack Campbell $387,500 (1)
Nate Clurman $387,500 (1)
Dylan Coghlan $387,500 (1)
Clay Stevenson $387,500 (3)
Brad Hunt $375,000 (1)
Jack Malone $375,000 (1)
Xavier Bernard $375,000 (1)
Justin Gill $375,000 (1)
Chase DeLeo $375,000 (1)
Carson Bantle $375,000 (1)
Jacob Fowler $375,000 (1)
Total Farm Players31
Salary Commitment
Year 14 : $13,746,228
Year 15 : $5,376,248
Year 16 : $3,089,164
Year 17 : $0
Salary Average Commitment
Year 14 : $1,335,000
Year 15 : $0
Year 16 : $0
Year 17 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5 580 - 92,99%
Level 2: 5000 - $60 - 4 760 - 95,21%
Level 3: 2000 - $35 - 1 886 - 94,29%
Level 4: 4000 - $25 - 3 804 - 95,09%
Luxury : 1000 - $200 - 961 - 96,09%
Total Capacity :18000

Income

Home Games Left2
Average Attendance - %16 990 - 94,39%
Average Income per Game$610,401
Year to Date Revenue$23,805,635

Expense

Pro Players Total Salaries$75,376,666
Farm Players Total Salaries$10,302,640
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,473,516
Farm Year To Date Expenses$9,448,418
Pro Salary Cap To Date$75,207,697
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,220,802
Pro Remaining Season Days4
Pro Expenses Per Days$397,795
Pro Estimated Expenses$1,591,180
Farm Remaining Season Days4
Farm Expenses Per Days$53,660
Farm Estimated Expenses$214,640
Estimated Season Expenses$1,805,820
Season Salary Cap$75,376,666
Estimate Under Maximum Salary Cap of $88,000,000$12,623,334
Estimate Over Minimum Salary Cap of $65,000,000 $10,376,666
Current Bank Account$825,818,734
Projected Bank Account$825,233,716

Pro Players Salaries

Lucas Raymond $8,075,000 (8)
Hampus Lindholm $6,500,000 (6)
Anthony Cirelli $6,250,000 (7)
Travis Sanheim $6,250,000 (7)
Ryan Pulock $6,150,000 (6)
Joel Farabee $5,000,000 (4)
Rickard Rakell $5,000,000 (4)
Anton Lundell $5,000,000 (6)
David Perron $4,000,000 (2)
Ross Colton $4,000,000 (3)
Sam Montembeault $3,150,000 (3)
Brock McGinn $2,750,000 (1)
Karel Vejmelka $2,725,000 (1)
Sean Kuraly $2,500,000 (1)
Morgan Frost $2,100,000 (1)
Jake Bean $1,750,000 (2)
Michael Kesselring $1,400,000 (2)
Mason Lohrei $1,050,000 (1)
Tyson Foerster $863,333 (1)
Ridly Greig $863,333 (1)
Total Pro Players20
Salary Commitment
Year 14 : $75,376,666
Year 15 : $62,525,000
Year 16 : $55,375,000
Year 17 : $48,225,000
Salary Average Commitment
Year 14 : $34,451,666
Year 15 : $22,650,000
Year 16 : $22,650,000
Year 17 : $22,650,000
Salary Cap with 1 Way Contract
Year 14 : $75,376,666
Year 15 : $62,525,000
Year 16 : $55,375,000
Year 17 : $48,225,000

Farm Players Salaries

Pat Maroon $650,000 (1)
Christian Fischer $562,500 (1)
Fedor Svechkov $533,334 (2)
Filip Bystedt $500,833 (3)
Emil Andrae $462,500 (2)
Henri Nikkanen $462,500 (1)
Jacob Bryson $450,000 (1)
Zayde Wisdom $448,334 (1)
Sergei Murashov $430,555 (3)
Arshdeep Bains $408,334 (1)
Jet Greaves $406,250 (2)
Riley Sutter $387,500 (1)
Steven Santini $387,500 (1)
Scott Sabourin $387,500 (1)
Robert Bortuzzo $387,500 (1)
Tanner Laczynski $387,500 (2)
Connor Mackey $387,500 (2)
Sebastian D. Aho $387,500 (2)
Bokondji Imama $387,500 (1)
Anton Blidh $387,500 (1)
Jujhar Khaira $375,000 (1)
Joseph Blandisi $375,000 (1)
Hunter Miska $375,000 (1)
Nikke Kokko $375,000 (1)
Total Farm Players24
Salary Commitment
Year 14 : $10,302,638
Year 15 : $3,495,972
Year 16 : $931,388
Year 17 : $0
Salary Average Commitment
Year 14 : $1,319,168
Year 15 : $0
Year 16 : $0
Year 17 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $100 - 5 694 - 94,90%
Level 2: 5000 - $60 - 4 692 - 93,85%
Level 3: 2000 - $35 - 1 892 - 94,62%
Level 4: 4000 - $25 - 3 762 - 94,05%
Luxury : 1000 - $200 - 941 - 94,09%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 982 - 94,35%
Average Income per Game$611,713
Year to Date Revenue$25,080,242

Expense

Pro Players Total Salaries$76,719,167
Farm Players Total Salaries$12,364,722
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,997,336
Farm Year To Date Expenses$12,215,991
Pro Salary Cap To Date$75,861,199
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days4
Pro Expenses Per Days$404,787
Pro Estimated Expenses$1,619,148
Farm Remaining Season Days4
Farm Expenses Per Days$64,400
Farm Estimated Expenses$257,600
Estimated Season Expenses$1,876,748
Season Salary Cap$76,719,167
Estimate Under Maximum Salary Cap of $88,000,000$11,280,833
Estimate Over Minimum Salary Cap of $65,000,000 $11,719,167
Current Bank Account$850,047,974
Projected Bank Account$848,171,226

Pro Players Salaries

Jeremy Swayman $8,250,000 (8)
Colton Parayko $6,500,000 (6)
Brock Nelson $6,000,000 (1)
Adam Pelech $5,750,000 (5)
Travis Konecny $5,500,000 (1)
Ryan Nugent-Hopkins $5,125,000 (5)
Drake Batherson $4,975,000 (3)
Erik Gudbranson $4,000,000 (2)
Kirill Marchenko $3,850,000 (3)
Radek Faksa $3,250,000 (1)
Yegor Sharangovich $3,100,000 (1)
Scott Laughton $3,000,000 (2)
Tanner Jeannot $2,665,000 (1)
Niko Mikkola $2,500,000 (2)
Casey Cizikas $2,500,000 (3)
Philipp Kurashev $2,250,000 (1)
Mason Appleton $2,166,667 (1)
Connor Ingram $1,950,000 (2)
Kevin Bahl $1,050,000 (1)
Joel Hanley $787,500 (1)
Nikita Alexandrov $775,000 (1)
Ty Smith $775,000 (1)
Total Pro Players22
Salary Commitment
Year 14 : $76,719,167
Year 15 : $48,400,000
Year 16 : $36,950,000
Year 17 : $25,625,000
Salary Average Commitment
Year 14 : $48,766,667
Year 15 : $31,850,000
Year 16 : $24,850,000
Year 17 : $17,375,000
Salary Cap with 1 Way Contract
Year 14 : $76,719,167
Year 15 : $48,400,000
Year 16 : $36,950,000
Year 17 : $25,625,000

Farm Players Salaries

Rutger McGroarty $725,000 (3)
Sean Farrell $579,167 (1)
Henry Thrun $500,000 (2)
Justin Hryckowian $475,000 (2)
Max Sasson $475,000 (1)
Luca Cagnoni $475,000 (3)
Oliver Okuliar $475,000 (1)
Ryan McAllister $475,000 (2)
Georgi Romanov $475,000 (1)
Ryan Ufko $462,500 (3)
Jaroslav Chmelar $462,500 (3)
Joel Blomqvist $462,500 (2)
Daemon Hunt $451,250 (1)
Sasha Pastujov $422,084 (2)
Fabian Wagner $415,278 (3)
Jacob Melanson $413,056 (2)
William Villeneuve $408,889 (1)
Parker Wotherspoon $400,000 (1)
Jaxson Stauber $387,500 (1)
Ilya Solovyov $387,500 (2)
Angus Crookshank $387,500 (1)
Mads Sogaard $387,500 (2)
Jan Jenik $387,500 (1)
Calen Addison $375,000 (1)
Akira Schmid $375,000 (1)
Benjamin Kraws $375,000 (1)
Callum Tung $375,000 (1)
Artem Duda $375,000 (1)
Total Farm Players28
Salary Commitment
Year 14 : $12,364,723
Year 15 : $6,062,918
Year 16 : $2,540,278
Year 17 : $0
Salary Average Commitment
Year 14 : $860,139
Year 15 : $0
Year 16 : $0
Year 17 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $100 - 5 621 - 93,68%
Level 2: 5000 - $60 - 4 705 - 94,09%
Level 3: 2000 - $35 - 1 912 - 95,60%
Level 4: 4000 - $25 - 3 816 - 95,41%
Luxury : 1000 - $200 - 942 - 94,18%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 995 - 94,42%
Average Income per Game$609,458
Year to Date Revenue$24,987,791

Expense

Pro Players Total Salaries$65,005,001
Farm Players Total Salaries$7,582,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,250,676
Farm Year To Date Expenses$8,111,243
Pro Salary Cap To Date$67,817,575
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days4
Pro Expenses Per Days$343,776
Pro Estimated Expenses$1,375,104
Farm Remaining Season Days4
Farm Expenses Per Days$39,492
Farm Estimated Expenses$157,968
Estimated Season Expenses$1,533,072
Season Salary Cap$65,005,001
Estimate Under Maximum Salary Cap of $88,000,000$22,994,999
Estimate Over Minimum Salary Cap of $65,000,000 $5,001
Current Bank Account$858,878,594
Projected Bank Account$857,345,522

Pro Players Salaries

Tyler Seguin $9,850,000 (3)
Alex Killorn $6,250,000 (3)
Andrew Copp $5,625,000 (3)
Andrei Kuzmenko $5,500,000 (1)
Ryan Lindgren (Out of Payroll) $4,500,000 (1)
Andreas Athanasiou $4,250,000 (1)
Jason Dickinson $4,250,000 (2)
Matias Maccelli $3,425,000 (2)
Alexandar Georgiev $3,400,000 (1)
Ivan Fedotov $3,275,000 (1)
Jeff Skinner $3,000,000 (1)
Andrew Peeke $2,750,000 (2)
Maxim Tsyplakov $1,950,000 (1)
Jett Luchanko $1,475,000 (3)
Seamus Casey $1,350,000 (3)
Kaapo Kahkonen $1,000,000 (1)
Christian Kyrou $950,000 (2)
Ty Mueller $950,000 (3)
Adam Engstrom $950,000 (3)
Danil Zhilkin $856,667 (3)
Jake Neighbours $835,834 (1)
Adam Ginning $787,500 (2)
Brandon Bussi $775,000 (1)
Jack St. Ivany $775,000 (3)
Cole Koepke $775,000 (1)
Logan Brown (Out of Payroll) $775,000 (1)
Total Pro Players26
Salary Commitment
Year 14 : $70,280,001
Year 15 : $40,244,167
Year 16 : $28,081,667
Year 17 : $0
Salary Average Commitment
Year 14 : $18,875,000
Year 15 : $15,475,000
Year 16 : $15,475,000
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $70,280,001
Year 15 : $40,244,167
Year 16 : $28,081,667
Year 17 : $0

Farm Players Salaries

Liam Ohgren $689,167 (3)
Drew Commesso $533,334 (2)
Daniil Misyul $462,500 (1)
Florian Xhekaj $460,000 (3)
Kyle Masters $450,000 (2)
Josiah Slavin $387,500 (2)
Nathan Legare $387,500 (1)
Ben Jones $387,500 (2)
Andrew Agozzino $387,500 (2)
Casey Fitzgerald $387,500 (2)
Matt Tomkins $387,500 (1)
Jonah Gadjovich $387,500 (2)
Joseph Cecconi $387,500 (1)
Hudson Fasching $387,500 (1)
Malcolm Subban $375,000 (1)
Logan Shaw $375,000 (1)
Trevor Carrick $375,000 (1)
Anton Johansson $375,000 (1)
Total Farm Players18
Salary Commitment
Year 14 : $7,582,500
Year 15 : $4,070,000
Year 16 : $1,149,166
Year 17 : $0
Salary Average Commitment
Year 14 : $0
Year 15 : $0
Year 16 : $0
Year 17 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5 727 - 95,45%
Level 2: 5000 - $60 - 4 710 - 94,21%
Level 3: 2000 - $35 - 1 880 - 94,00%
Level 4: 4000 - $25 - 3 806 - 95,14%
Luxury : 1000 - $200 - 937 - 93,69%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %17 060 - 94,78%
Average Income per Game$613,865
Year to Date Revenue$24,554,600

Expense

Pro Players Total Salaries$67,914,578
Farm Players Total Salaries$12,792,776
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,198,751
Farm Year To Date Expenses$13,053,532
Pro Salary Cap To Date$64,843,705
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$613,865
Pro Remaining Season Days4
Pro Expenses Per Days$358,930
Pro Estimated Expenses$1,435,720
Farm Remaining Season Days4
Farm Expenses Per Days$66,629
Farm Estimated Expenses$266,516
Estimated Season Expenses$1,702,236
Season Salary Cap$67,914,578
Estimate Under Maximum Salary Cap of $88,000,000$20,085,422
Estimate Over Minimum Salary Cap of $65,000,000 $2,914,578
Current Bank Account$859,944,948
Projected Bank Account$858,856,577

Pro Players Salaries

Erik Karlsson $11,500,000 (3)
Matty Beniers $7,142,857 (7)
Marc-Edouard Vlasic $7,000,000 (2)
John Gibson $6,400,000 (3)
Petr Mrazek $4,250,000 (2)
Will Smith $4,150,000 (3)
Viktor Arvidsson $4,000,000 (2)
Jalen Chatfield $3,000,000 (3)
Jamie Drysdale $2,300,000 (2)
Brett Howden $1,900,000 (1)
Yaroslav Askarov $1,775,000 (1)
John Klingberg $1,755,056 (1)
Marco Rossi $1,713,333 (1)
Pavel Mintyukov $1,701,666 (2)
Isac Lundestrom $1,500,000 (1)
Zach Bogosian $1,250,000 (2)
Nils Hoglander $1,100,000 (1)
Brock Faber $1,008,333 (1)
Craig Smith $1,000,000 (1)
Matthew Poitras $950,000 (2)
Jani Nyman $918,333 (3)
Nils Aman $825,000 (2)
Vinnie Hinostroza $775,000 (2)
Total Pro Players23
Salary Commitment
Year 14 : $67,914,578
Year 15 : $56,162,856
Year 16 : $33,111,190
Year 17 : $7,142,857
Salary Average Commitment
Year 14 : $28,388,333
Year 15 : $24,900,000
Year 16 : $17,900,000
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $67,914,578
Year 15 : $56,162,856
Year 16 : $33,111,190
Year 17 : $7,142,857

Farm Players Salaries

Matt Savoie $943,333 (3)
Konsta Helenius $787,500 (3)
Isak Rosen $709,584 (2)
Hendrix Lapierre $552,917 (1)
Aleksanteri Kaskimaki $475,000 (3)
Tucker Robertson $475,000 (2)
Niko Huuhtanen $462,500 (3)
Jackson Blake $462,500 (2)
Jack Peart $462,500 (3)
David Goyette $459,167 (3)
Amadeus Lombardi $459,167 (2)
Ty Nelson $447,084 (3)
Helge Grans $447,084 (1)
Stanislav Svozil $440,000 (2)
Gleb Trikozov $437,500 (3)
David Spacek $437,500 (2)
Oskar Olausson $431,667 (2)
Dmitry Kuzmin $421,111 (2)
Matvey Petrov $406,667 (2)
Calvin de Haan $400,000 (1)
Egor Sokolov $387,500 (1)
Josh Mahura $387,500 (1)
Matthew Phillips $387,500 (1)
Mason Shaw $387,500 (1)
Carter George $375,000 (1)
Ty Tullio $375,000 (1)
Adam Erne $375,000 (1)
Total Farm Players27
Salary Commitment
Year 14 : $12,792,776
Year 15 : $8,717,776
Year 16 : $4,474,584
Year 17 : $0
Salary Average Commitment
Year 14 : $1,000,000
Year 15 : $0
Year 16 : $0
Year 17 : $0

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 5 668 - 94,46%
Level 2: 5000 - $60 - 4 713 - 94,25%
Level 3: 2000 - $35 - 1 886 - 94,29%
Level 4: 4000 - $25 - 3 776 - 94,41%
Luxury : 1000 - $200 - 957 - 95,71%
Total Capacity :18000

Income

Home Games Left2
Average Attendance - %17 000 - 94,44%
Average Income per Game$612,697
Year to Date Revenue$23,895,174

Expense

Pro Players Total Salaries$66,044,500
Farm Players Total Salaries$12,368,960
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,828,348
Farm Year To Date Expenses$13,525,525
Pro Salary Cap To Date$68,729,526
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,225,394
Pro Remaining Season Days4
Pro Expenses Per Days$349,190
Pro Estimated Expenses$1,396,760
Farm Remaining Season Days4
Farm Expenses Per Days$64,422
Farm Estimated Expenses$257,688
Estimated Season Expenses$1,654,448
Season Salary Cap$66,044,500
Estimate Under Maximum Salary Cap of $88,000,000$21,955,500
Estimate Over Minimum Salary Cap of $65,000,000 $1,044,500
Current Bank Account$854,653,819
Projected Bank Account$854,224,765

Pro Players Salaries

Vladislav Gavrikov $5,875,000 (1)
Andrew Mangiapane $5,800,000 (1)
Casey Mittelstadt $5,750,000 (3)
Alexander Wennberg $5,000,000 (2)
Samuel Girard $5,000,000 (3)
Jordan Eberle $4,750,000 (2)
Mason Marchment $4,500,000 (2)
Spencer Knight $4,500,000 (2)
K'Andre Miller $3,872,000 (1)
Mason McTavish $3,394,167 (1)
Mathieu Joseph $2,950,000 (2)
Jack Roslovic $2,800,000 (1)
Cole Sillinger $2,250,000 (2)
Jeremy Lauzon $2,000,000 (2)
Jack McBain $1,599,999 (1)
Charles-Alexis Legault $950,000 (3)
Jackson LaCombe $925,000 (2)
Will Cuylle $902,500 (1)
Olen Zellweger $863,334 (1)
Lukas Dostal $812,500 (1)
Jesse Puljujarvi $775,000 (1)
Kailer Yamamoto $775,000 (1)
Total Pro Players22
Salary Commitment
Year 14 : $66,044,500
Year 15 : $38,575,000
Year 16 : $11,700,000
Year 17 : $0
Salary Average Commitment
Year 14 : $24,546,667
Year 15 : $14,450,000
Year 16 : $5,000,000
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $66,044,500
Year 15 : $38,575,000
Year 16 : $11,700,000
Year 17 : $0

Farm Players Salaries

Tyler Boucher $798,334 (2)
Tristan Lennox $462,500 (2)
Ville Ottavainen $462,500 (2)
Tristan Luneau $459,167 (3)
Michael Buchinger $459,167 (3)
Yegor Sidorov $450,000 (3)
Logan Mailloux $447,084 (2)
Maveric Lamoureux $443,333 (3)
Jack Thompson $437,500 (1)
Ozzy Wiesblatt $431,667 (1)
Parker Bell $428,750 (2)
Ryan Mast $425,278 (2)
Mikko Kokkonen $423,334 (1)
Tyson Hinds $414,722 (2)
Alex Alexeyev $412,500 (1)
Brandon Coe $406,875 (1)
Zac Jones $406,250 (1)
Tyce Thompson $387,500 (1)
Raphael Lavoie $387,500 (1)
Alex Steeves $387,500 (1)
Jamieson Rees $387,500 (1)
Ian Mitchell $387,500 (1)
Nathan Smith $387,500 (1)
Gabriel Fortier $387,500 (1)
Cole Reinhardt $387,500 (1)
Thomas Milic $375,000 (1)
Ethan Keppen $375,000 (1)
Noah Laba $375,000 (1)
Gabriel Carriere $375,000 (1)
Total Farm Players29
Salary Commitment
Year 14 : $12,368,959
Year 15 : $5,250,833
Year 16 : $1,811,665
Year 17 : $0
Salary Average Commitment
Year 14 : $855,000
Year 15 : $0
Year 16 : $0
Year 17 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5 704 - 95,06%
Level 2: 5000 - $60 - 4 733 - 94,67%
Level 3: 2000 - $35 - 1 877 - 93,85%
Level 4: 4000 - $25 - 3 798 - 94,94%
Luxury : 1000 - $200 - 939 - 93,88%
Total Capacity :18000

Income

Home Games Left2
Average Attendance - %17 051 - 94,73%
Average Income per Game$613,427
Year to Date Revenue$23,923,651

Expense

Pro Players Total Salaries$87,555,000
Farm Players Total Salaries$9,074,791
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$83,994,848
Farm Year To Date Expenses$8,607,694
Pro Salary Cap To Date$82,825,888
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,226,854
Pro Remaining Season Days4
Pro Expenses Per Days$461,224
Pro Estimated Expenses$1,844,896
Farm Remaining Season Days4
Farm Expenses Per Days$47,265
Farm Estimated Expenses$189,060
Estimated Season Expenses$2,033,956
Season Salary Cap$87,555,000
Estimate Under Maximum Salary Cap of $88,000,000$445,000
Estimate Over Minimum Salary Cap of $65,000,000 $22,555,000
Current Bank Account$810,853,133
Projected Bank Account$810,046,031

Pro Players Salaries

Alex Ovechkin $9,500,000 (2)
Mika Zibanejad $8,500,000 (6)
Jordan Kyrou $8,125,000 (7)
Jesper Bratt $7,875,000 (7)
Tom Wilson $6,500,000 (7)
Brayden Schenn $6,500,000 (4)
Chandler Stephenson $6,250,000 (7)
Jonas Brodin $6,000,000 (4)
Mike Matheson $4,875,000 (2)
Jakob Chychrun $4,600,000 (1)
Alec Martinez $4,000,000 (1)
Cody Ceci $3,250,000 (1)
Nick Paul $3,150,000 (4)
Anthony Stolarz $2,500,000 (2)
Mike Reilly $1,250,000 (1)
Connor Dewar $1,180,000 (1)
James Reimer $1,000,000 (1)
Matthew Knies $925,000 (1)
Mark Jankowski $800,000 (2)
Zach Aston-Reese $775,000 (1)
Total Pro Players20
Salary Commitment
Year 14 : $87,555,000
Year 15 : $70,575,000
Year 16 : $52,900,000
Year 17 : $52,900,000
Salary Average Commitment
Year 14 : $48,405,000
Year 15 : $35,375,000
Year 16 : $21,000,000
Year 17 : $21,000,000
Salary Cap with 1 Way Contract
Year 14 : $87,555,000
Year 15 : $70,575,000
Year 16 : $52,900,000
Year 17 : $52,900,000

Farm Players Salaries

Jesper Wallstedt $675,000 (1)
Scott Perunovich $575,000 (1)
Christoffer Sedoff $475,000 (2)
Viktor Neuchev $475,000 (2)
Eetu Liukas $462,500 (2)
Isaiah George $459,167 (3)
Elias Salomonsson $447,500 (3)
Jacob Quillan $437,500 (2)
Tyson Kozak $425,000 (1)
Henrik Tikkanen $411,875 (2)
Olle Lycksell $393,750 (1)
Joe Snively $387,500 (1)
Dennis Cholowski $387,500 (1)
Philippe Myers $387,500 (1)
Jack Ahcan $387,500 (1)
Tyson Jost $387,500 (1)
Trey Fix-Wolansky $387,500 (1)
Ben McCartney $387,500 (1)
Sammy Walker $387,500 (1)
Alexander Petrovic $387,500 (2)
Brandon Hickey $350,000 (1)
Total Farm Players21
Salary Commitment
Year 14 : $9,074,791
Year 15 : $3,556,041
Year 16 : $906,666
Year 17 : $0
Salary Average Commitment
Year 14 : $1,575,000
Year 15 : $475,000
Year 16 : $0
Year 17 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Air Canada
Level 1: 6000 - $100 - 5 675 - 94,59%
Level 2: 5000 - $60 - 4 681 - 93,63%
Level 3: 2000 - $35 - 1 898 - 94,91%
Level 4: 4000 - $25 - 3 823 - 95,57%
Luxury : 1000 - $200 - 952 - 95,24%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %17 030 - 94,61%
Average Income per Game$612,462
Year to Date Revenue$24,498,483

Expense

Pro Players Total Salaries$77,058,334
Farm Players Total Salaries$10,028,470
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$84,236,666
Farm Year To Date Expenses$9,722,768
Pro Salary Cap To Date$83,108,987
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$612,462
Pro Remaining Season Days4
Pro Expenses Per Days$406,554
Pro Estimated Expenses$1,626,216
Farm Remaining Season Days4
Farm Expenses Per Days$52,232
Farm Estimated Expenses$208,928
Estimated Season Expenses$1,835,144
Season Salary Cap$77,058,334
Estimate Under Maximum Salary Cap of $88,000,000$10,941,666
Estimate Over Minimum Salary Cap of $65,000,000 $12,058,334
Current Bank Account$825,823,759
Projected Bank Account$824,601,077

Pro Players Salaries

Seth Jones (Out of Payroll) $9,500,000 (6)
Mikko Rantanen $9,250,000 (1)
Josh Norris $7,950,000 (6)
Noah Hanifin $7,350,000 (8)
Nico Hischier $7,250,000 (3)
Brady Skjei $7,000,000 (7)
Neal Pionk $5,875,000 (1)
Jean-Gabriel Pageau $5,000,000 (2)
Ukko-Pekka Luukkonen $4,750,000 (5)
Anthony Duclair $3,500,000 (4)
Erik Haula $3,150,000 (2)
Nick Bjugstad $2,100,000 (1)
Morgan Geekie $2,000,000 (1)
Olli Maatta $2,000,000 (1)
Nathan Bastian $1,350,000 (1)
Beck Malenstyn $1,350,000 (2)
Cole Smith $1,000,000 (1)
David Rittich $1,000,000 (1)
Brendan Smith $1,000,000 (1)
Drew O'Connor $925,000 (1)
James van Riemsdyk $900,000 (1)
Luke Evangelista $825,000 (1)
Logan Thompson $766,667 (1)
Johnathan Kovacevic $766,667 (1)
Total Pro Players24
Salary Commitment
Year 14 : $86,558,334
Year 15 : $56,800,000
Year 16 : $47,300,000
Year 17 : $40,050,000
Salary Average Commitment
Year 14 : $39,233,334
Year 15 : $21,750,000
Year 16 : $16,750,000
Year 17 : $9,500,000
Salary Cap with 1 Way Contract
Year 14 : $86,558,334
Year 15 : $56,800,000
Year 16 : $47,300,000
Year 17 : $40,050,000

Farm Players Salaries

Logan Morrison $475,000 (2)
Hunter Haight $459,167 (3)
Samuel Knazko $451,250 (1)
Owen Beck $440,000 (3)
Dylan Roobroeck $425,000 (3)
Sam Malinski $425,000 (1)
Jake Furlong $425,000 (3)
Jakub Brabenec $414,167 (2)
Ben Hemmerling $410,556 (3)
Adam Sykora $403,333 (3)
Jarred Tinordi $400,000 (1)
Mackenzie MacEachern $387,500 (1)
Philip Kemp $387,500 (1)
Devin Shore $387,500 (1)
Lucas Condotta $387,500 (1)
Matthew Murray $375,000 (1)
Alex Beaucage $375,000 (1)
Connor Corcoran $375,000 (1)
Hunter Drew $375,000 (1)
Blake Hillman $375,000 (1)
Ryan Jones $375,000 (1)
Austin Wagner $375,000 (1)
Anders Bjork $375,000 (1)
Austin Poganski $375,000 (1)
Keith Petruzzelli $375,000 (1)
Total Farm Players25
Salary Commitment
Year 14 : $10,028,471
Year 15 : $3,452,221
Year 16 : $2,563,055
Year 17 : $0
Salary Average Commitment
Year 14 : $451,250
Year 15 : $0
Year 16 : $0
Year 17 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $100 - 5 540 - 92,33%
Level 2: 5000 - $60 - 4 739 - 94,78%
Level 3: 2000 - $35 - 1 907 - 95,33%
Level 4: 4000 - $25 - 3 772 - 94,30%
Luxury : 1000 - $200 - 946 - 94,57%
Total Capacity :18000

Income

Home Games Left2
Average Attendance - %16 903 - 93,91%
Average Income per Game$606,124
Year to Date Revenue$23,638,835

Expense

Pro Players Total Salaries$87,530,667
Farm Players Total Salaries$10,120,418
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$84,544,109
Farm Year To Date Expenses$9,957,720
Pro Salary Cap To Date$83,423,330
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,212,248
Pro Remaining Season Days4
Pro Expenses Per Days$460,576
Pro Estimated Expenses$1,842,304
Farm Remaining Season Days4
Farm Expenses Per Days$52,711
Farm Estimated Expenses$210,844
Estimated Season Expenses$2,053,148
Season Salary Cap$87,530,667
Estimate Under Maximum Salary Cap of $88,000,000$469,333
Estimate Over Minimum Salary Cap of $65,000,000 $22,530,667
Current Bank Account$835,109,984
Projected Bank Account$834,269,084

Pro Players Salaries

Charlie McAvoy $9,500,000 (6)
Matthew Tkachuk $9,500,000 (6)
Roman Josi $9,059,000 (4)
Roope Hintz $8,450,000 (7)
Jack Hughes $8,000,000 (6)
Elias Lindholm $7,750,000 (7)
Anze Kopitar $7,000,000 (2)
Jacob Markstrom $6,000,000 (2)
Alexandre Carrier $3,750,000 (3)
Nicolas Roy $3,000,000 (3)
Jordan Greenway $3,000,000 (1)
Tyler Myers $3,000,000 (3)
Braden Schneider $2,200,000 (2)
Logan O'Connor $1,050,000 (1)
Casey DeSmith $1,000,000 (3)
Curtis Lazar $1,000,000 (1)
Elmer Soderblom $925,000 (1)
Luca Del Bel Belluz $891,667 (3)
Logan Stankoven $880,000 (2)
Joey Anderson $800,000 (1)
Tony DeAngelo $775,000 (1)
Total Pro Players21
Salary Commitment
Year 14 : $87,530,667
Year 15 : $79,980,667
Year 16 : $63,900,667
Year 17 : $52,259,000
Salary Average Commitment
Year 14 : $51,925,667
Year 15 : $45,950,667
Year 16 : $39,950,667
Year 17 : $36,059,000
Salary Cap with 1 Way Contract
Year 14 : $87,530,667
Year 15 : $79,980,667
Year 16 : $63,900,667
Year 17 : $52,259,000

Farm Players Salaries

Brad Lambert $600,000 (1)
John Farinacci $475,000 (1)
Miko Matikka $475,000 (3)
Tristan Broz $462,500 (3)
William Wallinder $462,500 (1)
Jakub Dobes $462,500 (1)
Riley Kidney $437,500 (2)
Ronan Seeley $418,750 (1)
Vasily Ponomarev $415,000 (1)
Kaedan Korczak $412,500 (2)
Dennis Gilbert $412,500 (1)
Ty Young $412,500 (3)
Philippe Daoust $410,834 (1)
Artem Grushnikov $407,084 (1)
Isaac Poulter $406,250 (1)
Jonathan Gruden $387,500 (2)
Cedric Pare $387,500 (1)
Lane Pederson $387,500 (1)
Albert Johansson $387,500 (1)
Dryden Hunt $387,500 (1)
Linus Karlsson $387,500 (1)
Joni Jurmo $375,000 (1)
Josh Jacobs $375,000 (1)
Blade Jenkins $375,000 (1)
Total Farm Players24
Salary Commitment
Year 14 : $10,120,418
Year 15 : $2,587,500
Year 16 : $1,350,000
Year 17 : $0
Salary Average Commitment
Year 14 : $1,425,834
Year 15 : $0
Year 16 : $0
Year 17 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5 637 - 93,95%
Level 2: 5000 - $60 - 4 736 - 94,73%
Level 3: 2000 - $35 - 1 895 - 94,75%
Level 4: 4000 - $25 - 3 748 - 93,71%
Luxury : 1000 - $200 - 945 - 94,47%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %16 961 - 94,23%
Average Income per Game$610,371
Year to Date Revenue$24,414,831

Expense

Pro Players Total Salaries$87,721,131
Farm Players Total Salaries$13,105,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$85,207,436
Farm Year To Date Expenses$12,207,892
Pro Salary Cap To Date$84,056,653
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$610,371
Pro Remaining Season Days4
Pro Expenses Per Days$462,089
Pro Estimated Expenses$1,848,356
Farm Remaining Season Days4
Farm Expenses Per Days$68,255
Farm Estimated Expenses$273,020
Estimated Season Expenses$2,121,376
Season Salary Cap$87,721,131
Estimate Under Maximum Salary Cap of $88,000,000$278,869
Estimate Over Minimum Salary Cap of $65,000,000 $22,721,131
Current Bank Account$819,006,704
Projected Bank Account$817,495,699

Pro Players Salaries

Cale Makar $9,000,000 (3)
Alex Pietrangelo $8,800,000 (3)
Brady Tkachuk $8,205,714 (4)
Devon Toews $7,250,000 (7)
Chris Kreider $6,500,000 (3)
Pavel Buchnevich $5,800,000 (1)
Phillip Danault $5,500,000 (3)
Charlie Coyle $5,250,000 (2)
Joel Eriksson Ek $5,250,000 (5)
Dylan Strome $5,000,000 (4)
Noah Dobson $4,000,000 (1)
Jake Oettinger $4,000,000 (1)
Stuart Skinner $2,600,000 (2)
Garnet Hathaway $2,375,000 (1)
Vincent Desharnais $2,000,000 (2)
Kaiden Guhle $1,283,333 (1)
Sam Steel $1,200,000 (1)
Wyatt Johnston $1,000,417 (1)
Declan Chisholm $1,000,000 (1)
Danil Gushchin $894,167 (1)
Michael Pezzetta $812,500 (1)
Total Pro Players21
Salary Commitment
Year 14 : $87,721,131
Year 15 : $65,355,714
Year 16 : $55,505,714
Year 17 : $25,705,714
Salary Average Commitment
Year 14 : $64,589,464
Year 15 : $48,505,714
Year 16 : $43,255,714
Year 17 : $13,455,714
Salary Cap with 1 Way Contract
Year 14 : $87,721,131
Year 15 : $65,355,714
Year 16 : $55,505,714
Year 17 : $25,705,714

Farm Players Salaries

Artyom Levshunov $2,112,500 (3)
Bobby Brink $750,000 (2)
Hunter McKown $683,334 (1)
Nathan Gaucher $564,583 (3)
Jesse Pulkkinen $487,500 (3)
Otto Stenberg $475,000 (3)
Brendan Brisson $462,500 (1)
Justin Ertel $462,500 (3)
Nikita Chibrikov $462,500 (2)
Anton Wahlberg $459,167 (3)
Noah Warren $459,167 (3)
Zack Ostapchuk $440,000 (2)
Ville Koivunen $440,000 (2)
Vsevolod Komarov $435,000 (3)
Zach Dean $431,667 (2)
Elliot Desnoyers $427,084 (1)
Leevi Merilainen $410,000 (1)
Fraser Minten $408,333 (3)
Samuel Bolduc $400,000 (1)
Matthew Kessel $400,000 (2)
Lukas Cormier $396,667 (1)
Nikolas Matinpalo $387,500 (1)
Kole Lind $387,500 (1)
Marc Del Gaizo $387,500 (1)
Aaron Dell $375,000 (1)
Total Farm Players25
Salary Commitment
Year 14 : $13,105,000
Year 15 : $8,787,916
Year 16 : $5,863,749
Year 17 : $0
Salary Average Commitment
Year 14 : $2,379,584
Year 15 : $0
Year 16 : $0
Year 17 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5 733 - 95,55%
Level 2: 5000 - $60 - 4 760 - 95,19%
Level 3: 2000 - $35 - 1 870 - 93,52%
Level 4: 4000 - $25 - 3 779 - 94,48%
Luxury : 1000 - $200 - 942 - 94,16%
Total Capacity :18000

Income

Home Games Left2
Average Attendance - %17 084 - 94,91%
Average Income per Game$615,635
Year to Date Revenue$24,009,755

Expense

Pro Players Total Salaries$73,733,334
Farm Players Total Salaries$12,850,834
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,781,464
Farm Year To Date Expenses$12,103,149
Pro Salary Cap To Date$75,656,719
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,231,269
Pro Remaining Season Days4
Pro Expenses Per Days$389,236
Pro Estimated Expenses$1,556,944
Farm Remaining Season Days4
Farm Expenses Per Days$66,931
Farm Estimated Expenses$267,724
Estimated Season Expenses$1,824,668
Season Salary Cap$73,733,334
Estimate Under Maximum Salary Cap of $88,000,000$14,266,666
Estimate Over Minimum Salary Cap of $65,000,000 $8,733,334
Current Bank Account$828,721,297
Projected Bank Account$828,127,898

Pro Players Salaries

Patrik Laine $8,700,000 (2)
Owen Power $8,350,000 (7)
Dmitry Orlov $7,750,000 (1)
Jesperi Kotkaniemi $4,820,000 (6)
Ryan Graves $4,500,000 (5)
Ryan Hartman $4,000,000 (3)
Max Domi $3,750,000 (4)
Mathew Dumba $3,750,000 (1)
Kirby Dach $3,362,500 (2)
Cole Perfetti $3,250,000 (2)
Brian Dumoulin $3,150,000 (1)
Timothy Liljegren $3,000,000 (2)
Anton Forsberg $2,750,000 (1)
Noah Cates $2,625,000 (1)
Trent Frederic $2,300,000 (1)
Conor Sheary $2,000,000 (2)
Zack Bolduc $1,275,834 (2)
Nikita Tolopilo $950,000 (1)
Mackie Samoskevich $925,000 (1)
Dmitri Voronkov $925,000 (1)
Nolan Foote $825,000 (1)
Brandon Halverson $775,000 (2)
Total Pro Players22
Salary Commitment
Year 14 : $73,733,334
Year 15 : $47,783,334
Year 16 : $25,420,000
Year 17 : $21,420,000
Salary Average Commitment
Year 14 : $19,632,500
Year 15 : $16,882,500
Year 16 : $4,820,000
Year 17 : $4,820,000
Salary Cap with 1 Way Contract
Year 14 : $73,733,334
Year 15 : $47,783,334
Year 16 : $25,420,000
Year 17 : $21,420,000

Farm Players Salaries

Justin Holl $1,700,000 (2)
David Reinbacher $1,042,500 (3)
David Jiricek $975,000 (1)
Chaz Lucius $662,500 (1)
Hunter Brzustewicz $475,000 (3)
Shai Buium $462,500 (3)
Matt Murray $437,500 (1)
Ethan Samson $435,000 (2)
Alexis Gendron $430,000 (1)
Remi Poirier $418,334 (1)
Kirill Kudryavtsev $412,500 (3)
Cole Schwindt $400,000 (1)
Adam Wilsby $387,500 (1)
Ben Meyers $387,500 (1)
Caleb Jones $387,500 (1)
Clark Bishop $387,500 (1)
Mark Friedman $387,500 (1)
Jacob Moverare $387,500 (2)
Liam Foudy $387,500 (1)
Robert Hagg $387,500 (1)
Colten Ellis $387,500 (1)
Alex Turcotte $387,500 (3)
Boris Katchouk $375,000 (1)
Trevor Janicke $375,000 (1)
Aidan McDonough $375,000 (1)
Total Farm Players25
Salary Commitment
Year 14 : $12,850,834
Year 15 : $5,302,500
Year 16 : $2,780,000
Year 17 : $0
Salary Average Commitment
Year 14 : $3,528,334
Year 15 : $1,042,500
Year 16 : $1,042,500
Year 17 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 5 702 - 95,04%
Level 2: 5000 - $60 - 4 652 - 93,05%
Level 3: 2000 - $35 - 1 880 - 93,98%
Level 4: 4000 - $25 - 3 736 - 93,41%
Luxury : 1000 - $200 - 955 - 95,55%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 926 - 94,03%
Average Income per Game$611,824
Year to Date Revenue$25,084,781

Expense

Pro Players Total Salaries$75,637,500
Farm Players Total Salaries$5,060,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$84,842,996
Farm Year To Date Expenses$5,394,944
Pro Salary Cap To Date$83,572,287
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days4
Pro Expenses Per Days$399,154
Pro Estimated Expenses$1,596,616
Farm Remaining Season Days4
Farm Expenses Per Days$26,354
Farm Estimated Expenses$105,416
Estimated Season Expenses$1,702,032
Season Salary Cap$75,637,500
Estimate Under Maximum Salary Cap of $88,000,000$12,362,500
Estimate Over Minimum Salary Cap of $65,000,000 $10,637,500
Current Bank Account$829,814,637
Projected Bank Account$828,112,605

Pro Players Salaries

Brayden Point $9,500,000 (6)
Mark Stone (Out of Payroll) $9,500,000 (3)
Ilya Sorokin $8,250,000 (8)
John Carlson $8,000,000 (2)
Clayton Keller $7,150,000 (4)
Patrick Kane $6,500,000 (1)
MacKenzie Weegar $6,250,000 (7)
Nick Schmaltz $5,850,000 (2)
Mikael Granlund $5,000,000 (1)
John Marino $4,400,000 (3)
Mikey Anderson (Out of Payroll) $4,125,000 (7)
Gabriel Vilardi $3,437,500 (1)
Brandon Duhaime $1,850,000 (2)
Ilya Samsonov $1,800,000 (1)
Urho Vaakanainen $1,100,000 (1)
Eric Robinson $950,000 (1)
Matt Martin $875,000 (1)
Simon Holmstrom $850,000 (1)
Louie Belpedio $775,000 (1)
Travis Boyd $775,000 (1)
Ryan Shea $775,000 (1)
Oskar Back $775,000 (1)
Magnus Hellberg $775,000 (1)
Total Pro Players23
Salary Commitment
Year 14 : $89,262,500
Year 15 : $64,875,000
Year 16 : $49,175,000
Year 17 : $35,275,000
Salary Average Commitment
Year 14 : $54,375,000
Year 15 : $48,525,000
Year 16 : $34,675,000
Year 17 : $20,775,000
Salary Cap with 1 Way Contract
Year 14 : $89,262,500
Year 15 : $64,875,000
Year 16 : $49,175,000
Year 17 : $35,275,000

Farm Players Salaries

Magnus Chrona $462,500 (1)
Ruslan Khazheyev $422,500 (3)
Mathias Laferriere $387,500 (1)
Fredrik Karlstrom $387,500 (1)
Brogan Rafferty $387,500 (1)
Filip Roos $387,500 (1)
Lucas Johansen $375,000 (1)
Keean Washkurak $375,000 (1)
Madison Bowey $375,000 (1)
Mike Vecchione $375,000 (1)
Dillon Heatherington $375,000 (1)
Dawson Barteaux $375,000 (1)
Cole Bardreau $375,000 (1)
Total Farm Players13
Salary Commitment
Year 14 : $5,060,000
Year 15 : $422,500
Year 16 : $422,500
Year 17 : $0
Salary Average Commitment
Year 14 : $0
Year 15 : $0
Year 16 : $0
Year 17 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Centre
Level 1: 6000 - $100 - 5 694 - 94,90%
Level 2: 5000 - $60 - 4 724 - 94,48%
Level 3: 2000 - $35 - 1 892 - 94,58%
Level 4: 4000 - $25 - 3 814 - 95,34%
Luxury : 1000 - $200 - 953 - 95,33%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %17 077 - 94,87%
Average Income per Game$614,567
Year to Date Revenue$24,582,697

Expense

Pro Players Total Salaries$65,467,856
Farm Players Total Salaries$5,752,916
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$65,478,280
Farm Year To Date Expenses$5,327,806
Pro Salary Cap To Date$64,121,699
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$614,567
Pro Remaining Season Days4
Pro Expenses Per Days$346,187
Pro Estimated Expenses$1,384,748
Farm Remaining Season Days4
Farm Expenses Per Days$29,963
Farm Estimated Expenses$119,852
Estimated Season Expenses$1,504,600
Season Salary Cap$65,467,856
Estimate Under Maximum Salary Cap of $88,000,000$22,532,144
Estimate Over Minimum Salary Cap of $65,000,000 $467,856
Current Bank Account$885,594,304
Projected Bank Account$884,704,271

Pro Players Salaries

Kevin Hayes $7,142,857 (2)
Brendan Gallagher $6,500,000 (3)
Jeff Petry $6,250,000 (1)
Tristan Jarry $5,375,000 (4)
Matvei Michkov $4,250,000 (3)
Nick Jensen $4,050,000 (2)
Shane Wright $3,949,166 (3)
Tommy Novak $3,500,000 (3)
Yakov Trenin $3,500,000 (4)
Ilya Lyubushkin $3,250,000 (3)
Pierre Engvall $3,000,000 (6)
Dan Vladar $2,200,000 (1)
Nicolas Deslauriers $1,750,000 (2)
Denton Mateychuk $1,636,666 (3)
Ryan Reaves $1,350,000 (2)
Tyson Barrie $1,250,000 (1)
Frank Nazar $1,250,000 (2)
Brett Leason $1,050,000 (1)
Zach Benson $950,000 (1)
Mavrik Bourque $894,167 (1)
Philip Tomasino $825,000 (1)
Chris Driedger $795,000 (2)
Tyler Wotherspoon $750,000 (1)
Total Pro Players23
Salary Commitment
Year 14 : $65,467,856
Year 15 : $51,298,689
Year 16 : $34,960,832
Year 17 : $11,875,000
Salary Average Commitment
Year 14 : $23,487,024
Year 15 : $15,392,857
Year 16 : $6,500,000
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $65,467,856
Year 15 : $51,298,689
Year 16 : $34,960,832
Year 17 : $11,875,000

Farm Players Salaries

Oliver Kapanen $604,167 (3)
Aleksandr Kisakov $462,500 (1)
Kaleb Lawrence $426,250 (3)
Emmitt Finnie $422,500 (3)
Filip Larsson $387,500 (2)
Simon Lundmark $387,500 (1)
Mason Geertsen $387,500 (1)
Kevin Labanc $387,500 (1)
Brandon Biro $387,500 (1)
Axel Jonsson-Fjallby $387,500 (1)
Alex Limoges $387,500 (1)
Scott Harrington $375,000 (1)
Rocco Grimaldi $375,000 (1)
Devante Stephens $375,000 (1)
Total Farm Players14
Salary Commitment
Year 14 : $5,752,916
Year 15 : $1,840,416
Year 16 : $1,452,916
Year 17 : $0
Salary Average Commitment
Year 14 : $0
Year 15 : $0
Year 16 : $0
Year 17 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $88,000,000
Available Cap Space

Over Minimum of
$65,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $833,042,083 $85,800,833 $2,199,167 $20,800,833 202242
Boston Bruins $835,634,768 $87,344,667 $655,333 $22,344,667 202949
Buffalo Sabres $816,223,407 $84,758,333 $3,241,667 $19,758,333 211940
Calgary Flames $824,341,592 $83,380,357 $4,619,643 $18,380,357 241640
Carolina Hurricanes $837,501,017 $66,918,333 $21,081,667 $1,918,333 222446
Chicago Blackhawks $811,601,959 $82,442,857 $5,557,143 $17,442,857 201939
Colorado Avalanche $849,615,478 $87,337,500 $662,500 $22,337,500 201939
Columbus Blue Jackets $815,095,743 $87,565,000 $435,000 $22,565,000 202646
Dallas Stars $827,191,411 $72,266,666 $15,733,334 $7,266,666 231740
Detroit Red Wings $837,869,407 $87,350,000 $650,000 $22,350,000 201434
Edmonton Oilers $889,469,393 $66,337,500 $21,662,500 $1,337,500 231437
Florida Panthers $823,664,241 $78,712,500 $9,287,500 $13,712,500 251237
Los Angeles Kings $826,723,246 $80,227,005 $7,772,995 $15,227,005 242852
Minnesota Wild $857,572,198 $82,675,175 $5,324,825 $17,675,175 222648
Montreal Canadiens $807,629,179 $76,143,333 $11,856,667 $11,143,333 212950
Nashville Predators $823,494,219 $88,705,917 -$705,917 $23,705,917 231134
New Jersey Devils $852,093,311 $83,381,667 $4,618,333 $18,381,667 233053
New York Islanders $868,683,234 $80,562,007 $7,437,993 $15,562,007 232447
New York Rangers $831,159,549 $86,466,753 $1,533,247 $21,466,753 212849
Ottawa Senateurs $863,697,027 $61,360,834 $26,639,166 -$3,639,166 233154
Philadelphia Flyers $825,818,734 $75,376,666 $12,623,334 $10,376,666 202444
Pittsburgh Penguins $850,047,974 $76,719,167 $11,280,833 $11,719,167 222850
San Jose Sharks $858,878,594 $65,005,001 $22,994,999 $5,001 261844
Seattle Kraken $859,944,948 $67,914,578 $20,085,422 $2,914,578 232750
St-Louis Blues $854,653,819 $66,044,500 $21,955,500 $1,044,500 222951
Tampa Bay Lightning $810,853,133 $87,555,000 $445,000 $22,555,000 202141
Toronto Maple Leafs $825,823,759 $77,058,334 $10,941,666 $12,058,334 242549
Utah Mammoth $835,109,984 $87,530,667 $469,333 $22,530,667 212445
Vancouver Canucks $819,006,704 $87,721,131 $278,869 $22,721,131 212546
Vegas Golden Knights $828,721,297 $73,733,334 $14,266,666 $8,733,334 222547
Washington Capitals $829,814,637 $75,637,500 $12,362,500 $10,637,500 231336
Winnipeg Jets $885,594,304 $65,467,856 $22,532,144 $467,856 231437