Please rotate your device to landscape mode for a better experience.
Connexion

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5 654 - 94,23%
Level 2: 5000 - $60 - 4 748 - 94,96%
Level 3: 2000 - $35 - 1 873 - 93,65%
Level 4: 4000 - $25 - 3 814 - 95,35%
Luxury : 1000 - $200 - 940 - 94,05%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %17 029 - 94,61%
Average Income per Game$611,624
Year to Date Revenue$15,902,220

Expense

Pro Players Total Salaries$86,925,833
Farm Players Total Salaries$10,136,666
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$56,271,879
Farm Year To Date Expenses$6,217,171
Pro Salary Cap To Date$55,335,325
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,174,358
Pro Remaining Season Days69
Pro Expenses Per Days$457,947
Pro Estimated Expenses$31,598,343
Farm Remaining Season Days69
Farm Expenses Per Days$52,795
Farm Estimated Expenses$3,642,855
Estimated Season Expenses$35,241,198
Season Salary Cap$86,925,833
Estimate Under Maximum Salary Cap of $88,000,000$1,074,167
Estimate Over Minimum Salary Cap of $65,000,000 $21,925,833
Current Bank Account$856,999,167
Projected Bank Account$830,932,327

Pro Players Salaries

Elias Pettersson $11,600,000 (8)
Rasmus Dahlin $11,000,000 (8)
Aleksander Barkov $10,000,000 (6)
Tim Stutzle $8,350,000 (7)
Brandon Hagel $6,500,000 (8)
Jonathan Marchessault $5,500,000 (5)
Darcy Kuemper $5,250,000 (3)
Shea Theodore $5,200,000 (1)
Aliaksei Protas $3,375,000 (5)
Mario Ferraro $3,250,000 (2)
Alexander Romanov $2,500,000 (1)
Alexis Lafreniere $2,325,000 (1)
Marcus Johansson $2,000,000 (1)
Cutter Gauthier $1,900,000 (2)
Teddy Blueger $1,800,000 (2)
Jack Quinn $1,713,333 (1)
Dmitry Kulikov $1,150,000 (4)
Tyler Kleven $1,125,000 (1)
Justus Annunen $837,500 (2)
Luke Glendening $800,000 (1)
TJ Brodie $750,000 (1)
Total Pro Players21
Salary Commitment
Year 14 : $86,925,833
Year 15 : $70,512,500
Year 16 : $62,725,000
Year 17 : $57,475,000
Salary Average Commitment
Year 14 : $38,588,333
Year 15 : $26,850,000
Year 16 : $23,600,000
Year 17 : $18,350,000
Salary Cap with 1 Way Contract
Year 14 : $86,925,833
Year 15 : $70,512,500
Year 16 : $62,725,000
Year 17 : $57,475,000

Farm Players Salaries

Kaapo Kakko $1,200,000 (1)
Brandt Clarke $856,667 (2)
Samuel Honzek $709,167 (3)
Conor Timmins $550,000 (1)
Aatu Raty $451,250 (1)
Nicholas Robertson $437,500 (1)
Joshua Roy $427,084 (2)
Zemgus Girgensons $425,000 (3)
David Gustafsson $417,500 (2)
Jonatan Berggren $412,500 (1)
Tyler Motte $400,000 (1)
Givani Smith $400,000 (1)
Austin Watson $387,500 (1)
Tyler Madden $387,500 (1)
Jacob Ingham $387,500 (1)
Kevin Gravel $387,500 (2)
Nick DeSimone $387,500 (1)
Emil Bemstrom $387,500 (1)
Matthew Peca $375,000 (1)
Cameron Whitehead $375,000 (1)
Felix Sandstrom $375,000 (1)
Total Farm Players21
Salary Commitment
Year 14 : $10,136,668
Year 15 : $3,222,918
Year 16 : $1,134,166
Year 17 : $0
Salary Average Commitment
Year 14 : $451,250
Year 15 : $0
Year 16 : $0
Year 17 : $0

Boston Bruins

Boston Bruins is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5 607 - 93,46%
Level 2: 5000 - $60 - 4 665 - 93,29%
Level 3: 2000 - $35 - 1 917 - 95,84%
Level 4: 4000 - $25 - 3 794 - 94,84%
Luxury : 1000 - $200 - 958 - 95,82%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %16 941 - 94,11%
Average Income per Game$609,033
Year to Date Revenue$18,270,993

Expense

Pro Players Total Salaries$89,153,000
Farm Players Total Salaries$11,365,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$56,140,879
Farm Year To Date Expenses$7,147,574
Pro Salary Cap To Date$54,840,956
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,699,364
Pro Remaining Season Days69
Pro Expenses Per Days$469,547
Pro Estimated Expenses$32,398,743
Farm Remaining Season Days69
Farm Expenses Per Days$59,194
Farm Estimated Expenses$4,084,386
Estimated Season Expenses$36,483,129
Season Salary Cap$89,153,000
Estimate Under Maximum Salary Cap of $88,000,000-$1,153,000
Estimate Over Minimum Salary Cap of $65,000,000 $24,153,000
Current Bank Account$862,833,551
Projected Bank Account$833,049,786

Pro Players Salaries

Nathan MacKinnon $12,600,000 (7)
Mitch Marner $10,903,000 (1)
Jake Guentzel $9,000,000 (7)
Sam Reinhart $8,625,000 (8)
Morgan Rielly $7,500,000 (6)
Ryan McDonagh $6,750,000 (2)
Jordan Binnington $6,000,000 (3)
Travis Konecny $5,500,000 (1)
Sean Walker $3,600,000 (5)
Evan Rodrigues $3,000,000 (3)
Jan Rutta $2,750,000 (1)
Brock McGinn $2,750,000 (1)
Danton Heinen $2,250,000 (2)
Oskar Sundqvist $1,500,000 (2)
Jonathan Quick $1,300,000 (1)
Kasperi Kapanen $1,000,000 (1)
Connor Brown $1,000,000 (1)
Jimmy Vesey $800,000 (1)
Travis Dermott $775,000 (1)
Haydn Fleury $775,000 (1)
Brendan Gaunce $775,000 (2)
Total Pro Players21
Salary Commitment
Year 14 : $89,153,000
Year 15 : $61,600,000
Year 16 : $50,325,000
Year 17 : $41,325,000
Salary Average Commitment
Year 14 : $31,250,000
Year 15 : $20,250,000
Year 16 : $13,500,000
Year 17 : $7,500,000
Salary Cap with 1 Way Contract
Year 14 : $89,153,000
Year 15 : $61,600,000
Year 16 : $50,325,000
Year 17 : $41,325,000

Farm Players Salaries

Justin Barron $575,000 (2)
Travis Hamonic $550,000 (1)
Maxim Groshev $462,500 (2)
Samu Tuomaala $431,667 (2)
Jesper Vikman $429,000 (2)
Talyn Boyko $425,417 (1)
Jaydon Dureau $420,834 (1)
Brayden Pachal $387,500 (1)
Pavol Regenda $387,500 (1)
Colton White $387,500 (2)
Noah Philp $387,500 (1)
Dominic Toninato $387,500 (1)
Noel Hoefenmayer $387,500 (1)
Jeremy Davies $387,500 (1)
Matt Villalta $387,500 (2)
Maxence Guenette $387,500 (1)
Max Lajoie $387,500 (1)
Jordan Oesterle $387,500 (2)
Olivier Rodrigue $387,500 (1)
Jiri Patera $387,500 (2)
Gage Goncalves $387,500 (1)
Luke Henman $387,500 (1)
Jake Leschyshyn $383,334 (1)
Joey Keane $375,000 (1)
Kyle Clifford $375,000 (1)
Scott Walford $375,000 (1)
Dylan Wells $375,000 (1)
Carter Gylander $375,000 (1)
Total Farm Players28
Salary Commitment
Year 14 : $11,365,250
Year 15 : $3,448,166
Year 16 : $0
Year 17 : $0
Salary Average Commitment
Year 14 : $804,168
Year 15 : $0
Year 16 : $0
Year 17 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 5 697 - 94,95%
Level 2: 5000 - $60 - 4 738 - 94,77%
Level 3: 2000 - $35 - 1 889 - 94,45%
Level 4: 4000 - $25 - 3 748 - 93,69%
Luxury : 1000 - $200 - 949 - 94,86%
Total Capacity :18000

Income

Home Games Left13
Average Attendance - %17 021 - 94,56%
Average Income per Game$613,807
Year to Date Revenue$17,186,600

Expense

Pro Players Total Salaries$84,644,999
Farm Players Total Salaries$7,496,250
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$53,186,659
Farm Year To Date Expenses$4,901,685
Pro Salary Cap To Date$52,895,718
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,979,493
Pro Remaining Season Days69
Pro Expenses Per Days$441,380
Pro Estimated Expenses$30,455,220
Farm Remaining Season Days69
Farm Expenses Per Days$39,043
Farm Estimated Expenses$2,693,967
Estimated Season Expenses$33,149,187
Season Salary Cap$84,644,999
Estimate Under Maximum Salary Cap of $88,000,000$3,355,001
Estimate Over Minimum Salary Cap of $65,000,000 $19,644,999
Current Bank Account$840,690,017
Projected Bank Account$815,520,323

Pro Players Salaries

Drew Doughty $11,000,000 (3)
Sidney Crosby $8,700,000 (1)
Brent Burns $8,000,000 (1)
Brad Marchand $6,125,000 (1)
Valeri Nichushkin $6,125,000 (6)
Gustav Forsling $5,750,000 (8)
Jake DeBrusk $5,500,000 (7)
Kyle Palmieri $5,000,000 (1)
Artturi Lehkonen $4,500,000 (3)
Eeli Tolvanen $3,475,000 (2)
J.J. Moser $3,375,000 (2)
Adam Henrique (Out of Payroll) $3,000,000 (2)
Alex Newhook $2,900,000 (3)
Martin Fehervary $2,675,000 (2)
Cam Talbot $2,500,000 (2)
Vladislav Namestnikov $2,000,000 (1)
Carl Grundstrom $1,800,000 (2)
Samuel Ersson $1,450,000 (2)
Lane Hutson $1,333,333 (2)
Jiri Kulich $886,666 (3)
Trevor Lewis $800,000 (1)
Joe Veleno $750,000 (1)
Total Pro Players22
Salary Commitment
Year 14 : $87,644,999
Year 15 : $56,269,999
Year 16 : $36,661,666
Year 17 : $17,375,000
Salary Average Commitment
Year 14 : $49,450,000
Year 15 : $21,625,000
Year 16 : $21,625,000
Year 17 : $6,125,000
Salary Cap with 1 Way Contract
Year 14 : $87,644,999
Year 15 : $56,269,999
Year 16 : $36,661,666
Year 17 : $17,375,000

Farm Players Salaries

Xavier Bourgault $583,750 (1)
Calvin Pickard $500,000 (2)
Ryker Evans $462,500 (1)
Nikita Grebenkin $437,500 (2)
Sam Morton $435,000 (1)
Walker Duehr $412,500 (1)
Jacob Bernard-Docker $402,500 (1)
Ville Heinola $400,000 (2)
Patrick Brown $400,000 (1)
Lucas Carlsson $400,000 (2)
Alex Belzile $387,500 (2)
Phillip Di Giuseppe $387,500 (1)
Samuel Fagemo $387,500 (1)
Kyle MacLean $387,500 (3)
Jesper Boqvist $387,500 (1)
Rem Pitlick $375,000 (1)
Brendan Lemieux $375,000 (1)
Aaron Ness $375,000 (1)
Total Farm Players18
Salary Commitment
Year 14 : $7,496,250
Year 15 : $2,512,500
Year 16 : $387,500
Year 17 : $0
Salary Average Commitment
Year 14 : $1,046,250
Year 15 : $0
Year 16 : $0
Year 17 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5 656 - 94,26%
Level 2: 5000 - $60 - 4 790 - 95,79%
Level 3: 2000 - $35 - 1 886 - 94,28%
Level 4: 4000 - $25 - 3 826 - 95,66%
Luxury : 1000 - $200 - 949 - 94,93%
Total Capacity :18000

Income

Home Games Left12
Average Attendance - %17 106 - 95,04%
Average Income per Game$614,270
Year to Date Revenue$17,813,824

Expense

Pro Players Total Salaries$83,705,357
Farm Players Total Salaries$5,813,334
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,728,658
Farm Year To Date Expenses$3,639,430
Pro Salary Cap To Date$54,895,069
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,371,238
Pro Remaining Season Days69
Pro Expenses Per Days$441,174
Pro Estimated Expenses$30,441,006
Farm Remaining Season Days69
Farm Expenses Per Days$30,278
Farm Estimated Expenses$2,089,182
Estimated Season Expenses$32,530,188
Season Salary Cap$83,705,357
Estimate Under Maximum Salary Cap of $88,000,000$4,294,643
Estimate Over Minimum Salary Cap of $65,000,000 $18,705,357
Current Bank Account$848,975,838
Projected Bank Account$823,816,888

Pro Players Salaries

Jack Eichel $10,000,000 (2)
Timo Meier $8,800,000 (7)
Steven Stamkos $8,000,000 (4)
Alex DeBrincat $7,875,000 (3)
Brandon Montour $7,142,857 (7)
Mattias Ekholm $6,250,000 (2)
Owen Tippett $6,200,000 (8)
Adam Fantilli $4,150,000 (2)
Boone Jenner $3,750,000 (2)
Jake Walman $3,400,000 (2)
Frederik Andersen $3,400,000 (1)
Shayne Gostisbehere $3,200,000 (3)
Nick Seeler $2,700,000 (4)
Peyton Krebs $1,450,000 (2)
Nils Lundkvist $1,250,000 (1)
Joey Daccord $1,200,000 (1)
Martin Pospisil $1,000,000 (2)
Uvis Balinskis $850,000 (2)
Jonny Brodzinski $787,500 (2)
Joel Hofer $775,000 (1)
Martin Frk $775,000 (1)
Jayson Megna $750,000 (1)
Total Pro Players22
Salary Commitment
Year 14 : $83,705,357
Year 15 : $75,555,357
Year 16 : $43,917,857
Year 17 : $32,842,857
Salary Average Commitment
Year 14 : $24,150,000
Year 15 : $24,150,000
Year 16 : $0
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $83,705,357
Year 15 : $75,555,357
Year 16 : $43,917,857
Year 17 : $32,842,857

Farm Players Salaries

Lukas Reichel $600,000 (2)
Dyllan Gill $475,000 (3)
Josh Lopina $462,500 (1)
Ronnie Attard $425,000 (1)
Angus Booth $413,334 (3)
Arthur Kaliyev $412,500 (1)
Justin Kirkland $387,500 (1)
Brandon Gignac $387,500 (1)
Pavel Cajan $375,000 (1)
Stefan Matteau $375,000 (1)
Marcel Marcel $375,000 (1)
Robbie Russo $375,000 (1)
Jake Wise $375,000 (1)
Brandon Baddock $375,000 (1)
Total Farm Players14
Salary Commitment
Year 14 : $5,813,334
Year 15 : $1,488,334
Year 16 : $888,334
Year 17 : $0
Salary Average Commitment
Year 14 : $0
Year 15 : $0
Year 16 : $0
Year 17 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 5 669 - 94,48%
Level 2: 5000 - $60 - 4 730 - 94,60%
Level 3: 2000 - $35 - 1 862 - 93,11%
Level 4: 4000 - $25 - 3 801 - 95,03%
Luxury : 1000 - $200 - 930 - 92,96%
Total Capacity :18000

Income

Home Games Left10
Average Attendance - %16 991 - 94,40%
Average Income per Game$610,356
Year to Date Revenue$18,921,036

Expense

Pro Players Total Salaries$70,210,000
Farm Players Total Salaries$11,016,666
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$42,922,234
Farm Year To Date Expenses$6,396,156
Pro Salary Cap To Date$42,132,403
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,103,560
Pro Remaining Season Days69
Pro Expenses Per Days$370,365
Pro Estimated Expenses$25,555,185
Farm Remaining Season Days69
Farm Expenses Per Days$57,378
Farm Estimated Expenses$3,959,082
Estimated Season Expenses$29,514,267
Season Salary Cap$70,210,000
Estimate Under Maximum Salary Cap of $88,000,000$17,790,000
Estimate Over Minimum Salary Cap of $65,000,000 $5,210,000
Current Bank Account$858,369,517
Projected Bank Account$834,958,810

Pro Players Salaries

Jamie Benn $9,500,000 (1)
Andrei Vasilevskiy $9,500,000 (4)
Filip Forsberg $8,500,000 (6)
William Karlsson $5,900,000 (3)
Jamie Oleksiak $4,600,000 (2)
Rasmus Sandin $4,600,000 (5)
Brenden Dillon $4,000,000 (3)
Jordan Martinook $3,050,000 (3)
Matt Grzelcyk $2,750,000 (1)
Stefan Noesen $2,750,000 (3)
Lars Eller $2,450,000 (1)
David Kampf $2,400,000 (3)
Pyotr Kochetkov $2,000,000 (3)
Corey Perry $1,400,000 (1)
Max Jones $1,000,000 (2)
Josh Brown $1,000,000 (3)
Noah Gregor $850,000 (1)
Mark Kastelic $835,000 (1)
Mark Jankowski $800,000 (2)
John Leonard $775,000 (1)
Zack MacEwen $775,000 (2)
Chad Ruhwedel $775,000 (1)
Total Pro Players22
Salary Commitment
Year 14 : $70,210,000
Year 15 : $50,875,000
Year 16 : $43,700,000
Year 17 : $22,600,000
Salary Average Commitment
Year 14 : $39,000,000
Year 15 : $29,500,000
Year 16 : $24,900,000
Year 17 : $18,000,000
Salary Cap with 1 Way Contract
Year 14 : $70,210,000
Year 15 : $50,875,000
Year 16 : $43,700,000
Year 17 : $22,600,000

Farm Players Salaries

Ivan Miroshnichenko $850,000 (2)
Scott Morrow $579,167 (2)
Owen Pickering $568,334 (3)
Zac Funk $516,667 (3)
Dysin Mayo $475,000 (1)
Luke Tuch $462,500 (2)
Leo Loof $462,500 (2)
Bradly Nadeau $459,167 (3)
Adam Edstrom $423,334 (1)
Ivan Ivan $422,500 (2)
Matt Rempe $410,000 (1)
Ryan Suzuki $387,500 (1)
Chris Wagner $387,500 (1)
Skyler Brind'Amour $387,500 (1)
Kevin Mandolese $387,500 (1)
Nicolas Mattinen $387,500 (1)
Matthew Highmore $387,500 (1)
Joe Hicketts $387,500 (1)
Curtis Douglas $387,500 (2)
Michael Callahan $387,500 (1)
Bo Groulx $387,500 (1)
Jakub Skarek $387,500 (1)
Mitchell Vande Sompel $375,000 (1)
Cam Lund $375,000 (1)
Ales Stezka $375,000 (1)
Total Farm Players25
Salary Commitment
Year 14 : $11,016,666
Year 15 : $4,708,332
Year 16 : $1,544,166
Year 17 : $0
Salary Average Commitment
Year 14 : $475,000
Year 15 : $0
Year 16 : $0
Year 17 : $0

Chicago Blackhawks

Chicago Blackhawks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5 672 - 94,53%
Level 2: 5000 - $60 - 4 740 - 94,80%
Level 3: 2000 - $35 - 1 879 - 93,96%
Level 4: 4000 - $25 - 3 761 - 94,03%
Luxury : 1000 - $200 - 931 - 93,14%
Total Capacity :18000

Income

Home Games Left10
Average Attendance - %16 983 - 94,35%
Average Income per Game$610,792
Year to Date Revenue$18,934,558

Expense

Pro Players Total Salaries$88,442,857
Farm Players Total Salaries$8,051,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,701,308
Farm Year To Date Expenses$5,438,638
Pro Salary Cap To Date$54,704,327
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,107,922
Pro Remaining Season Days69
Pro Expenses Per Days$465,848
Pro Estimated Expenses$32,143,512
Farm Remaining Season Days69
Farm Expenses Per Days$41,934
Farm Estimated Expenses$2,893,446
Estimated Season Expenses$35,036,958
Season Salary Cap$88,442,857
Estimate Under Maximum Salary Cap of $88,000,000-$442,857
Estimate Over Minimum Salary Cap of $65,000,000 $23,442,857
Current Bank Account$839,077,862
Projected Bank Account$810,148,826

Pro Players Salaries

Connor McDavid $12,500,000 (2)
Nikita Kucherov $9,500,000 (3)
Connor Hellebuyck $8,500,000 (7)
Victor Hedman $7,875,000 (1)
Kyle Connor $7,142,857 (2)
Josh Morrissey $6,250,000 (3)
Zach Hyman $5,500,000 (4)
Jaccob Slavin $5,300,000 (1)
Jared McCann $5,000,000 (3)
Alex Vlasic $4,600,000 (6)
Connor Bedard $4,450,000 (2)
Kevin Korchinski $1,918,333 (2)
Ryan Poehling $1,900,000 (2)
Fabian Zetterlund $1,450,000 (1)
Shakir Mukhamadullin $1,294,167 (1)
Taylor Raddysh $1,000,000 (1)
James Reimer $1,000,000 (1)
Arvid Soderblom $962,500 (1)
Alex Nylander $775,000 (1)
Michael Sgarbossa $775,000 (1)
Matt Luff $750,000 (1)
Total Pro Players21
Salary Commitment
Year 14 : $88,442,857
Year 15 : $67,261,190
Year 16 : $39,350,000
Year 17 : $18,600,000
Salary Average Commitment
Year 14 : $64,812,024
Year 15 : $50,342,857
Year 16 : $26,250,000
Year 17 : $5,500,000
Salary Cap with 1 Way Contract
Year 14 : $88,442,857
Year 15 : $67,261,190
Year 16 : $39,350,000
Year 17 : $18,600,000

Farm Players Salaries

Landon Slaggert $675,000 (1)
Ethan Cardwell $462,500 (2)
Samuel Savoie $459,167 (3)
Paul Ludwinski $459,167 (3)
Jakub Stancl $458,334 (3)
Nolan Allan $440,000 (2)
Felix Unger Sorum $433,334 (3)
Vyacheslav Buteyets $426,250 (2)
Spencer Stastney $412,500 (2)
T.J. Tynan $387,500 (1)
Marc McLaughlin $387,500 (1)
Jaret Anderson-Dolan $387,500 (1)
Jack Studnicka $387,500 (1)
Gustav Olofsson $387,500 (1)
Corey Schueneman $387,500 (1)
Reece Newkirk $375,000 (1)
Curtis McKenzie $375,000 (1)
Isaac Ratcliffe $375,000 (1)
Jett Jones $375,000 (1)
Total Farm Players19
Salary Commitment
Year 14 : $8,051,250
Year 15 : $3,551,250
Year 16 : $1,810,000
Year 17 : $0
Salary Average Commitment
Year 14 : $462,500
Year 15 : $462,500
Year 16 : $0
Year 17 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5 664 - 94,40%
Level 2: 5000 - $60 - 4 778 - 95,56%
Level 3: 2000 - $35 - 1 890 - 94,50%
Level 4: 4000 - $25 - 3 784 - 94,59%
Luxury : 1000 - $200 - 936 - 93,57%
Total Capacity :18000

Income

Home Games Left13
Average Attendance - %17 051 - 94,73%
Average Income per Game$612,471
Year to Date Revenue$17,149,183

Expense

Pro Players Total Salaries$85,087,500
Farm Players Total Salaries$7,369,584
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$54,350,268
Farm Year To Date Expenses$5,257,529
Pro Salary Cap To Date$53,835,755
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,962,121
Pro Remaining Season Days69
Pro Expenses Per Days$445,768
Pro Estimated Expenses$30,757,992
Farm Remaining Season Days69
Farm Expenses Per Days$38,383
Farm Estimated Expenses$2,648,427
Estimated Season Expenses$33,406,419
Season Salary Cap$85,087,500
Estimate Under Maximum Salary Cap of $88,000,000$2,912,500
Estimate Over Minimum Salary Cap of $65,000,000 $20,087,500
Current Bank Account$874,629,804
Projected Bank Account$849,185,506

Pro Players Salaries

Kirill Kaprizov $9,000,000 (2)
Jake Sanderson $8,050,000 (8)
Nazem Kadri $7,000,000 (5)
Cam Fowler $6,500,000 (2)
Quinton Byfield (Out of Payroll) $6,250,000 (5)
Nikolaj Ehlers $6,000,000 (1)
Tyler Toffoli $6,000,000 (4)
Ben Chiarot $4,750,000 (2)
Mikael Backlund $4,500,000 (2)
Ryan O'Reilly $4,500,000 (3)
Filip Chytil $4,437,500 (3)
Bowen Byram $3,850,000 (1)
Anthony Mantha $3,500,000 (1)
Vitek Vanecek $3,400,000 (1)
Brett Kulak $2,750,000 (2)
Alexandre Texier $2,100,000 (2)
Nicolas Aube-Kubel $1,500,000 (1)
Scott Wedgewood $1,500,000 (2)
Rasmus Kupari $1,000,000 (1)
Erik Johnson $1,000,000 (1)
Daniel Sprong $975,000 (1)
Cooper Black $950,000 (2)
Jayden Struble $925,000 (1)
Matt Nieto $900,000 (1)
Total Pro Players24
Salary Commitment
Year 14 : $91,337,500
Year 15 : $68,287,500
Year 16 : $36,237,500
Year 17 : $27,300,000
Salary Average Commitment
Year 14 : $39,400,000
Year 15 : $30,000,000
Year 16 : $7,000,000
Year 17 : $7,000,000
Salary Cap with 1 Way Contract
Year 14 : $91,337,500
Year 15 : $68,287,500
Year 16 : $36,237,500
Year 17 : $27,300,000

Farm Players Salaries

Gavin Brindley $475,000 (1)
Aku Raty $462,500 (1)
Caedan Bankier $462,500 (2)
William Trudeau $451,667 (1)
Ethan Del Mastro $451,250 (3)
Noel Gunler $437,500 (1)
Nikita Prishchepov $403,334 (3)
Jack Matier $400,834 (2)
Brandon Halverson $387,500 (2)
Justin Dowling $387,500 (1)
Kevin Connauton $387,500 (2)
Emilio Pettersen $387,500 (1)
Cole Guttman $387,500 (1)
Connor Carrick $387,500 (1)
Xavier Parent $375,000 (1)
Joel Teasdale $375,000 (1)
Scott Reedy $375,000 (1)
Benjamin Gaudreau $375,000 (1)
Total Farm Players18
Salary Commitment
Year 14 : $7,369,584
Year 15 : $2,492,918
Year 16 : $854,584
Year 17 : $0
Salary Average Commitment
Year 14 : $1,364,166
Year 15 : $0
Year 16 : $0
Year 17 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5 609 - 93,49%
Level 2: 5000 - $60 - 4 676 - 93,53%
Level 3: 2000 - $35 - 1 893 - 94,63%
Level 4: 4000 - $25 - 3 711 - 92,76%
Luxury : 1000 - $200 - 935 - 93,48%
Total Capacity :18000

Income

Home Games Left13
Average Attendance - %16 824 - 93,46%
Average Income per Game$605,616
Year to Date Revenue$16,957,261

Expense

Pro Players Total Salaries$84,490,000
Farm Players Total Salaries$10,330,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,975,745
Farm Year To Date Expenses$7,387,508
Pro Salary Cap To Date$51,216,891
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,873,014
Pro Remaining Season Days69
Pro Expenses Per Days$445,260
Pro Estimated Expenses$30,722,940
Farm Remaining Season Days69
Farm Expenses Per Days$53,802
Farm Estimated Expenses$3,712,338
Estimated Season Expenses$34,435,278
Season Salary Cap$84,490,000
Estimate Under Maximum Salary Cap of $88,000,000$3,510,000
Estimate Over Minimum Salary Cap of $65,000,000 $19,490,000
Current Bank Account$841,252,878
Projected Bank Account$814,690,614

Pro Players Salaries

John Tavares $11,000,000 (1)
J.T. Miller $8,000,000 (6)
Jacob Trouba $8,000,000 (2)
Quinn Hughes $7,850,000 (3)
Evgeni Malkin $6,100,000 (2)
Tyler Bertuzzi $5,500,000 (4)
Bryan Rust $5,125,000 (4)
Thatcher Demko $5,000,000 (2)
Dawson Mercer (Out of Payroll) $4,000,000 (3)
Joel Edmundson $3,850,000 (4)
Brandon Tanev $3,500,000 (1)
Joel Armia $3,400,000 (1)
Connor Clifton $3,333,333 (2)
Ian Cole $3,100,000 (1)
Semyon Varlamov $2,750,000 (3)
Noel Acciari $2,000,000 (2)
Pavel Dorofeyev $1,835,000 (2)
Pius Suter $1,600,000 (1)
Josh Doan $925,000 (2)
Rory Kerins $846,667 (1)
Louis Crevier $775,000 (1)
Total Pro Players21
Salary Commitment
Year 14 : $88,490,000
Year 15 : $64,268,333
Year 16 : $37,075,000
Year 17 : $22,475,000
Salary Average Commitment
Year 14 : $49,975,000
Year 15 : $32,075,000
Year 16 : $12,975,000
Year 17 : $5,125,000
Salary Cap with 1 Way Contract
Year 14 : $88,490,000
Year 15 : $64,268,333
Year 16 : $37,075,000
Year 17 : $22,475,000

Farm Players Salaries

Ben Hutton $487,500 (2)
Pierrick Dube $475,000 (1)
Michael Milne $475,000 (1)
Tye Kartye $462,500 (1)
Maxwell Crozier $462,500 (1)
Domenick Fensore $462,500 (1)
Coulson Pitre $429,167 (3)
Justin Robidas $425,834 (2)
James Malatesta $425,000 (2)
Will Cranley $420,834 (1)
Jeremie Poirier $416,667 (1)
Marshall Warren $412,500 (2)
Mitchell Chaffee $400,000 (2)
Kale Clague $387,500 (1)
Trent Miner $387,500 (1)
John Ludvig $387,500 (1)
Santeri Hatakka $387,500 (1)
Adam Raska $387,500 (1)
Adam Beckman $387,500 (1)
Chris Terry $375,000 (1)
Gavin Hain $375,000 (1)
Mike Benning $375,000 (1)
Ben King $375,000 (1)
Brett Davis $375,000 (1)
Aleksei Kolosov $375,000 (1)
Total Farm Players25
Salary Commitment
Year 14 : $10,330,000
Year 15 : $2,580,000
Year 16 : $429,167
Year 17 : $0
Salary Average Commitment
Year 14 : $1,354,166
Year 15 : $0
Year 16 : $0
Year 17 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5 706 - 95,10%
Level 2: 5000 - $60 - 4 637 - 92,75%
Level 3: 2000 - $35 - 1 906 - 95,28%
Level 4: 4000 - $25 - 3 741 - 93,52%
Luxury : 1000 - $200 - 951 - 95,07%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %16 940 - 94,11%
Average Income per Game$611,580
Year to Date Revenue$15,901,074

Expense

Pro Players Total Salaries$72,266,666
Farm Players Total Salaries$7,480,833
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$42,420,635
Farm Year To Date Expenses$4,674,151
Pro Salary Cap To Date$41,481,596
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,173,697
Pro Remaining Season Days69
Pro Expenses Per Days$381,597
Pro Estimated Expenses$26,330,193
Farm Remaining Season Days69
Farm Expenses Per Days$38,963
Farm Estimated Expenses$2,688,447
Estimated Season Expenses$29,018,640
Season Salary Cap$72,266,666
Estimate Under Maximum Salary Cap of $88,000,000$15,733,334
Estimate Over Minimum Salary Cap of $65,000,000 $7,266,666
Current Bank Account$844,783,656
Projected Bank Account$824,938,713

Pro Players Salaries

Dougie Hamilton $9,000,000 (4)
Tomas Hertl $8,137,500 (6)
Kevin Fiala $7,875,000 (5)
Andre Burakovsky $5,500,000 (3)
Yanni Gourde $5,166,666 (1)
Cal Petersen $5,000,000 (1)
Josh Manson $4,500,000 (2)
Mats Zuccarello $4,125,000 (2)
David Savard $3,500,000 (1)
Scott Mayfield $3,500,000 (6)
Luke Schenn $2,750,000 (2)
Miles Wood $2,500,000 (5)
Ethan Bear $2,062,500 (1)
Derek Forbort $1,500,000 (1)
Cam Atkinson $900,000 (1)
Alex Laferriere $875,000 (1)
Jakub Vrana $775,000 (1)
Steven Lorentz $775,000 (1)
Tyler Pitlick $775,000 (1)
Tomas Nosek $775,000 (1)
Noah Juulsen $775,000 (1)
Ryan Fanti $750,000 (1)
Carl Lindbom $750,000 (1)
Total Pro Players23
Salary Commitment
Year 14 : $72,266,666
Year 15 : $47,887,500
Year 16 : $36,512,500
Year 17 : $31,012,500
Salary Average Commitment
Year 14 : $48,679,166
Year 15 : $35,012,500
Year 16 : $30,512,500
Year 17 : $25,012,500
Salary Cap with 1 Way Contract
Year 14 : $72,266,666
Year 15 : $47,887,500
Year 16 : $36,512,500
Year 17 : $31,012,500

Farm Players Salaries

Noah Ostlund $680,833 (3)
Kyle Burroughs $550,000 (2)
Oliver Kylington $525,000 (1)
Victor Ostman $475,000 (2)
Emil Lilleberg $475,000 (1)
William Stromgren $462,500 (2)
Ondrej Becher $450,000 (3)
Cam Dineen $387,500 (2)
Nick Abruzzese $387,500 (1)
Gustav Lindstrom $387,500 (1)
Shane Bowers $387,500 (2)
Dylan Ferguson $387,500 (1)
Spencer Smallman $387,500 (1)
Tim Gettinger $387,500 (1)
Oscar Dansk $387,500 (1)
Brett Seney $387,500 (1)
Mason Millman $375,000 (1)
Total Farm Players17
Salary Commitment
Year 14 : $7,480,833
Year 15 : $3,255,833
Year 16 : $1,130,833
Year 17 : $0
Salary Average Commitment
Year 14 : $0
Year 15 : $0
Year 16 : $0
Year 17 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 5 688 - 94,79%
Level 2: 5000 - $60 - 4 745 - 94,90%
Level 3: 2000 - $35 - 1 916 - 95,78%
Level 4: 4000 - $25 - 3 791 - 94,78%
Luxury : 1000 - $200 - 958 - 95,84%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %17 098 - 94,99%
Average Income per Game$615,550
Year to Date Revenue$18,466,496

Expense

Pro Players Total Salaries$87,302,667
Farm Players Total Salaries$5,577,916
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$56,088,498
Farm Year To Date Expenses$3,752,082
Pro Salary Cap To Date$55,303,548
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,771,049
Pro Remaining Season Days69
Pro Expenses Per Days$459,910
Pro Estimated Expenses$31,733,790
Farm Remaining Season Days69
Farm Expenses Per Days$29,052
Farm Estimated Expenses$2,004,588
Estimated Season Expenses$33,738,378
Season Salary Cap$87,302,667
Estimate Under Maximum Salary Cap of $88,000,000$697,333
Estimate Over Minimum Salary Cap of $65,000,000 $22,302,667
Current Bank Account$862,928,017
Projected Bank Account$835,960,688

Pro Players Salaries

Auston Matthews $13,250,000 (4)
William Nylander $11,500,000 (8)
Darnell Nurse $9,250,000 (6)
Dylan Larkin $8,700,000 (7)
Moritz Seider $8,550,000 (7)
Trevor Zegras $5,750,000 (2)
Alex Tuch $4,750,000 (2)
Chris Tanev $4,500,000 (6)
Filip Gustavsson $3,750,000 (2)
Matt Duchene $3,000,000 (1)
Zach Whitecloud $2,750,000 (4)
Jonathan Drouin $2,500,000 (1)
Juuso Valimaki $2,000,000 (2)
Brandon Saad $1,500,000 (1)
Nic Dowd $1,300,000 (1)
Victor Olofsson $1,075,000 (1)
Artur Akhtyamov $852,667 (2)
Justin Brazeau $775,000 (1)
Jack Johnson $775,000 (1)
Adam Gaudette $775,000 (1)
Total Pro Players20
Salary Commitment
Year 14 : $87,302,667
Year 15 : $75,602,667
Year 16 : $58,500,000
Year 17 : $58,500,000
Salary Average Commitment
Year 14 : $18,050,000
Year 15 : $16,750,000
Year 16 : $12,000,000
Year 17 : $12,000,000
Salary Cap with 1 Way Contract
Year 14 : $87,302,667
Year 15 : $75,602,667
Year 16 : $58,500,000
Year 17 : $58,500,000

Farm Players Salaries

Jonathan Lekkerimaki $696,667 (3)
Mikulas Hovorka $475,000 (2)
Antti Tuomisto $462,500 (1)
Justin Sourdif $451,250 (1)
Colin White $425,000 (1)
Cole Clayton $405,000 (1)
Max McCormick $387,500 (2)
Ethen Frank $387,500 (2)
Guillaume Brisebois $387,500 (1)
Adam Scheel $375,000 (1)
Garrett Wilson $375,000 (1)
Matthew Strome $375,000 (1)
Brian Pinho $375,000 (1)
Total Farm Players13
Salary Commitment
Year 14 : $5,577,916
Year 15 : $1,946,666
Year 16 : $696,666
Year 17 : $0
Salary Average Commitment
Year 14 : $451,250
Year 15 : $0
Year 16 : $0
Year 17 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 5 681 - 94,68%
Level 2: 5000 - $60 - 4 678 - 93,56%
Level 3: 2000 - $35 - 1 888 - 94,42%
Level 4: 4000 - $25 - 3 782 - 94,54%
Luxury : 1000 - $200 - 952 - 95,20%
Total Capacity :18000

Income

Home Games Left12
Average Attendance - %16 981 - 94,34%
Average Income per Game$611,885
Year to Date Revenue$17,744,675

Expense

Pro Players Total Salaries$67,087,500
Farm Players Total Salaries$5,992,084
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$44,782,393
Farm Year To Date Expenses$3,434,508
Pro Salary Cap To Date$43,881,890
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,342,624
Pro Remaining Season Days69
Pro Expenses Per Days$354,622
Pro Estimated Expenses$24,468,918
Farm Remaining Season Days69
Farm Expenses Per Days$31,209
Farm Estimated Expenses$2,153,421
Estimated Season Expenses$26,622,339
Season Salary Cap$67,087,500
Estimate Under Maximum Salary Cap of $88,000,000$20,912,500
Estimate Over Minimum Salary Cap of $65,000,000 $2,087,500
Current Bank Account$908,381,898
Projected Bank Account$889,102,183

Pro Players Salaries

Miro Heiskanen $8,450,000 (5)
Cole Caufield $7,850,000 (7)
Dylan Cozens $7,100,000 (6)
Jason Zucker $5,000,000 (1)
Adin Hill $4,900,000 (1)
Logan Cooley $4,450,000 (2)
Simon Nemec $4,168,333 (2)
Alex Iafallo $4,000,000 (1)
Thomas Harley $4,000,000 (2)
Dakota Joshua $3,250,000 (4)
Ryan Lomberg $2,000,000 (2)
Simon Edvinsson $1,775,000 (1)
Max Pacioretty (Out of Payroll) $1,500,000 (1)
Colin Miller $1,500,000 (2)
Kevin Rooney $1,300,000 (1)
Matt Benning $1,250,000 (1)
Alexey Toropchenko $1,250,000 (1)
JJ Peterka $894,167 (1)
Parker Kelly $825,000 (2)
Pheonix Copley $825,000 (1)
Devin Cooley $775,000 (2)
Christian Wolanin $775,000 (1)
Sammy Blais $750,000 (1)
Total Pro Players23
Salary Commitment
Year 14 : $68,587,500
Year 15 : $44,368,333
Year 16 : $26,650,000
Year 17 : $26,650,000
Salary Average Commitment
Year 14 : $15,475,000
Year 15 : $8,450,000
Year 16 : $8,450,000
Year 17 : $8,450,000
Salary Cap with 1 Way Contract
Year 14 : $68,587,500
Year 15 : $44,368,333
Year 16 : $26,650,000
Year 17 : $26,650,000

Farm Players Salaries

Fabian Lysell $517,084 (2)
Jayden Grubbe $462,500 (2)
Arturs Silovs $425,000 (2)
Collin Delia $387,500 (1)
Reilly Walsh $387,500 (1)
Rhett Gardner $387,500 (1)
Filip Kral $387,500 (1)
Mac Hollowell $387,500 (1)
Dylan Gambrell $387,500 (1)
Cameron Crotty $387,500 (1)
Robert Mastrosimone $375,000 (1)
Seth Griffith $375,000 (1)
Gemel Smith $375,000 (1)
Blake McLaughlin $375,000 (1)
Brendan Warren $375,000 (1)
Total Farm Players15
Salary Commitment
Year 14 : $5,992,084
Year 15 : $1,404,584
Year 16 : $0
Year 17 : $0
Salary Average Commitment
Year 14 : $517,084
Year 15 : $517,084
Year 16 : $0
Year 17 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 5 615 - 93,59%
Level 2: 5000 - $60 - 4 689 - 93,77%
Level 3: 2000 - $35 - 1 866 - 93,30%
Level 4: 4000 - $25 - 3 811 - 95,28%
Luxury : 1000 - $200 - 928 - 92,84%
Total Capacity :18000

Income

Home Games Left10
Average Attendance - %16 910 - 93,94%
Average Income per Game$606,452
Year to Date Revenue$18,800,011

Expense

Pro Players Total Salaries$79,562,500
Farm Players Total Salaries$6,574,166
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$54,806,843
Farm Year To Date Expenses$4,160,773
Pro Salary Cap To Date$53,969,591
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,064,520
Pro Remaining Season Days69
Pro Expenses Per Days$419,596
Pro Estimated Expenses$28,952,124
Farm Remaining Season Days69
Farm Expenses Per Days$34,240
Farm Estimated Expenses$2,362,560
Estimated Season Expenses$31,314,684
Season Salary Cap$79,562,500
Estimate Under Maximum Salary Cap of $88,000,000$8,437,500
Estimate Over Minimum Salary Cap of $65,000,000 $14,562,500
Current Bank Account$848,665,156
Projected Bank Account$823,414,992

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (9)
Vince Dunn $7,350,000 (3)
Anders Lee $7,000,000 (2)
Justin Faulk $6,500,000 (3)
Claude Giroux $6,500,000 (1)
Sean Durzi (Out of Payroll) $6,000,000 (4)
J.T. Compher $5,100,000 (4)
Jean-Gabriel Pageau $5,000,000 (2)
Blake Coleman $4,900,000 (3)
Lawson Crouse $4,300,000 (3)
Joonas Korpisalo $4,000,000 (4)
Jake Allen $3,850,000 (1)
Jake Middleton $2,450,000 (1)
Calle Jarnkrok $2,100,000 (2)
Nick Bjugstad $2,100,000 (1)
Kent Johnson $1,800,000 (3)
Andreas Englund $1,000,000 (1)
Ty Emberson $950,000 (1)
Drew Helleson $925,000 (1)
Michael McCarron $900,000 (2)
Julien Gauthier $787,500 (1)
Colin Blackwell $775,000 (1)
Matej Blumel $775,000 (1)
Total Pro Players23
Salary Commitment
Year 14 : $85,562,500
Year 15 : $65,450,000
Year 16 : $50,450,000
Year 17 : $25,600,000
Salary Average Commitment
Year 14 : $37,225,000
Year 15 : $29,800,000
Year 16 : $15,700,000
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $85,562,500
Year 15 : $65,450,000
Year 16 : $50,450,000
Year 17 : $25,600,000

Farm Players Salaries

Liam O'Brien $500,000 (3)
Gabriel Szturc $475,000 (3)
Brett Berard $462,500 (2)
Chase Wheatcroft $457,917 (2)
Dylan Roobroeck $425,000 (3)
Maximus Wanner $414,167 (2)
Ben Harpur $393,750 (1)
Michael Dipietro $387,500 (1)
Matt Kiersted $387,500 (1)
Jesse Ylonen $387,500 (1)
Hunter Skinner $387,500 (1)
Derrick Pouliot $387,500 (1)
Jonas Rondbjerg $383,334 (1)
Dustin Tokarski $375,000 (1)
Ty Gallagher $375,000 (1)
Avery Hayes $375,000 (1)
Total Farm Players16
Salary Commitment
Year 14 : $6,574,166
Year 15 : $2,734,582
Year 16 : $1,400,000
Year 17 : $0
Salary Average Commitment
Year 14 : $383,334
Year 15 : $0
Year 16 : $0
Year 17 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 5 718 - 95,30%
Level 2: 5000 - $60 - 4 703 - 94,06%
Level 3: 2000 - $35 - 1 908 - 95,38%
Level 4: 4000 - $25 - 3 691 - 92,28%
Luxury : 1000 - $200 - 942 - 94,24%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %16 962 - 94,24%
Average Income per Game$612,774
Year to Date Revenue$15,932,123

Expense

Pro Players Total Salaries$67,532,838
Farm Players Total Salaries$13,181,666
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,516,191
Farm Year To Date Expenses$8,627,716
Pro Salary Cap To Date$47,743,041
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,191,609
Pro Remaining Season Days69
Pro Expenses Per Days$356,942
Pro Estimated Expenses$24,628,998
Farm Remaining Season Days69
Farm Expenses Per Days$68,655
Farm Estimated Expenses$4,737,195
Estimated Season Expenses$29,366,193
Season Salary Cap$67,532,838
Estimate Under Maximum Salary Cap of $88,000,000$20,467,162
Estimate Over Minimum Salary Cap of $65,000,000 $2,532,838
Current Bank Account$848,528,358
Projected Bank Account$828,353,774

Pro Players Salaries

Aaron Ekblad (Out of Payroll) $7,500,000 (1)
Damon Severson $6,250,000 (7)
Adrian Kempe $5,500,000 (2)
Erik Cernak $5,200,000 (7)
Rasmus Ristolainen $5,100,000 (3)
Ilya Mikheyev $4,750,000 (2)
Rasmus Andersson $4,550,000 (2)
Nick Foligno $4,500,000 (2)
Mattias Samuelsson $4,285,714 (6)
Robby Fabbri $4,000,000 (1)
Marcus Foligno $4,000,000 (4)
Eetu Luostarinen (Out of Payroll) $3,000,000 (3)
Jordan Staal $2,900,000 (3)
Marc-Andre Fleury $2,500,000 (1)
Mackenzie Blackwood $2,350,000 (1)
Dylan Holloway $2,290,457 (2)
Ryan McLeod $2,100,000 (1)
Sam Lafferty $2,000,000 (2)
Dylan Guenther (Out of Payroll) $1,744,167 (1)
Mattias Janmark $1,450,000 (3)
Bobby McMann $1,350,000 (2)
Samuel Helenius $902,500 (1)
Troy Stecher $787,500 (2)
Joseph Woll $766,667 (1)
Total Pro Players24
Salary Commitment
Year 14 : $79,777,005
Year 15 : $57,913,671
Year 16 : $32,185,714
Year 17 : $19,735,714
Salary Average Commitment
Year 14 : $34,813,334
Year 15 : $19,900,000
Year 16 : $5,100,000
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $79,777,005
Year 15 : $57,913,671
Year 16 : $32,185,714
Year 17 : $19,735,714

Farm Players Salaries

Dalibor Dvorsky $850,833 (3)
Conor Geekie $826,667 (3)
Lian Bichsel $709,167 (3)
Sam Colangelo $650,000 (1)
Kurtis MacDermid $575,000 (3)
Nick Perbix $562,500 (1)
Samuel Hlavaj $475,000 (2)
Dylan Peterson $462,500 (2)
Bogdan Trineyev $462,500 (1)
John Beecher $462,500 (1)
Tyrel Bauer $462,500 (1)
Topias Vilen $447,084 (1)
Lucas Ciona $415,000 (2)
Ryan Winterton $414,167 (1)
Roman Schmidt $412,500 (2)
Jakub Lauko $393,750 (1)
Joel Kiviranta $387,500 (1)
William Lagesson $387,500 (1)
Tobias Bjornfot $387,500 (1)
Andre Lee $387,500 (1)
Matthew Robertson $387,500 (1)
Yan Kuznetsov $387,500 (1)
Jonas Johansson $387,500 (1)
Juuso Parssinen $387,500 (1)
Jan Bednar $375,000 (1)
Max Willman $375,000 (1)
Erik Portillo $375,000 (1)
Domenic DiVincentiis $375,000 (1)
Total Farm Players28
Salary Commitment
Year 14 : $13,181,666
Year 15 : $4,726,666
Year 16 : $2,961,666
Year 17 : $0
Salary Average Commitment
Year 14 : $1,754,166
Year 15 : $415,000
Year 16 : $0
Year 17 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5 813 - 96,89%
Level 2: 5000 - $60 - 4 708 - 94,16%
Level 3: 2000 - $35 - 1 879 - 93,93%
Level 4: 4000 - $25 - 3 791 - 94,78%
Luxury : 1000 - $200 - 946 - 94,64%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %17 138 - 95,21%
Average Income per Game$618,957
Year to Date Revenue$18,568,705

Expense

Pro Players Total Salaries$77,666,009
Farm Players Total Salaries$9,585,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,172,808
Farm Year To Date Expenses$7,239,735
Pro Salary Cap To Date$50,387,672
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,808,525
Pro Remaining Season Days69
Pro Expenses Per Days$409,719
Pro Estimated Expenses$28,270,611
Farm Remaining Season Days69
Farm Expenses Per Days$49,922
Farm Estimated Expenses$3,444,618
Estimated Season Expenses$31,715,229
Season Salary Cap$77,666,009
Estimate Under Maximum Salary Cap of $88,000,000$10,333,991
Estimate Over Minimum Salary Cap of $65,000,000 $12,666,009
Current Bank Account$883,440,747
Projected Bank Account$858,534,043

Pro Players Salaries

Artemi Panarin $11,642,860 (2)
Nick Suzuki $7,875,000 (6)
Troy Terry $7,000,000 (6)
Esa Lindell $5,800,000 (1)
Elvis Merzlikins $5,400,000 (3)
Ivan Barbashev (Out of Payroll) $5,000,000 (4)
Juraj Slafkovsky $4,450,000 (1)
Trevor Moore $4,200,000 (4)
Marcus Pettersson $4,025,175 (1)
Adam Larsson $4,000,000 (1)
Evan Bouchard $3,900,000 (1)
Frank Vatrano $3,650,000 (1)
Alex Kerfoot $3,500,000 (1)
Colton Sissons $2,857,143 (2)
Nico Sturm (Out of Payroll) $2,000,000 (1)
Arber Xhekaj $1,300,000 (2)
Daniil Miromanov $1,250,000 (2)
Emil Heineman $925,000 (1)
Dylan Garand $902,500 (1)
Kevin Lankinen $875,000 (1)
Zachary L'Heureux $863,334 (2)
Luke Hughes $850,000 (1)
A.J. Greer $850,000 (1)
Nick Blankenburg $775,000 (2)
Paul Cotter $775,000 (2)
Total Pro Players25
Salary Commitment
Year 14 : $84,666,009
Year 15 : $48,938,334
Year 16 : $29,475,000
Year 17 : $24,075,000
Salary Average Commitment
Year 14 : $53,527,675
Year 15 : $27,775,000
Year 16 : $13,275,000
Year 17 : $7,875,000
Salary Cap with 1 Way Contract
Year 14 : $84,666,009
Year 15 : $48,938,334
Year 16 : $29,475,000
Year 17 : $24,075,000

Farm Players Salaries

Rafael Harvey-Pinard $550,000 (1)
Calle Clang $462,500 (1)
Daniel Torgersson $462,500 (1)
Georgii Merkulov $462,500 (1)
Simon Robertsson $462,500 (3)
Ryan Johnson $462,500 (1)
Bryce McConnell-Barker $459,167 (3)
Gavin White $455,417 (2)
Eemil Viro $451,250 (1)
Donovan Sebrango $451,250 (1)
Calle Odelius $447,500 (3)
Jean-Luc Foudy $447,084 (1)
Jacob Perreault $431,667 (1)
Maksymilian Szuber $429,584 (2)
Roni Hirvonen $428,334 (1)
Sandis Vilmanis $427,500 (3)
Jansen Harkins $393,750 (2)
Cole McWard $387,500 (1)
Jack Rathbone $387,500 (1)
Owen Lindmark $375,000 (1)
Riley Hughes $375,000 (1)
Case McCarthy $375,000 (1)
Total Farm Players22
Salary Commitment
Year 14 : $9,585,000
Year 15 : $3,075,416
Year 16 : $1,796,666
Year 17 : $0
Salary Average Commitment
Year 14 : $2,243,750
Year 15 : $0
Year 16 : $0
Year 17 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $100 - 5 691 - 94,85%
Level 2: 5000 - $60 - 4 740 - 94,81%
Level 3: 2000 - $35 - 1 875 - 93,73%
Level 4: 4000 - $25 - 3 818 - 95,46%
Luxury : 1000 - $200 - 947 - 94,69%
Total Capacity :18000

Income

Home Games Left13
Average Attendance - %17 071 - 94,84%
Average Income per Game$614,030
Year to Date Revenue$17,192,837

Expense

Pro Players Total Salaries$82,643,333
Farm Players Total Salaries$12,765,396
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$53,759,590
Farm Year To Date Expenses$8,471,261
Pro Salary Cap To Date$52,946,400
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,982,389
Pro Remaining Season Days69
Pro Expenses Per Days$435,642
Pro Estimated Expenses$30,059,298
Farm Remaining Season Days69
Farm Expenses Per Days$66,486
Farm Estimated Expenses$4,587,534
Estimated Season Expenses$34,646,832
Season Salary Cap$82,643,333
Estimate Under Maximum Salary Cap of $88,000,000$5,356,667
Estimate Over Minimum Salary Cap of $65,000,000 $17,643,333
Current Bank Account$832,519,835
Projected Bank Account$805,855,392

Pro Players Salaries

Adam Fox $9,500,000 (5)
Mark Scheifele $8,500,000 (7)
Thomas Chabot $8,000,000 (4)
John Carlson $8,000,000 (2)
Jason Robertson $7,750,000 (2)
Matt Roy $5,750,000 (6)
Mikael Granlund $5,000,000 (1)
Vladimir Tarasenko $4,750,000 (2)
Macklin Celebrini $4,475,000 (3)
Leo Carlsson (Out of Payroll) $4,200,000 (2)
Jonas Siegenthaler $3,400,000 (4)
Luke Kunin $2,750,000 (1)
Alex Nedeljkovic $2,500,000 (2)
Frederick Gaudreau $2,100,000 (4)
Connor McMichael $2,100,000 (2)
Marco Kasper $1,886,666 (2)
Matt Coronato $1,491,667 (1)
Morgan Barron $1,350,000 (1)
Arttu Hyry $950,000 (2)
Cayden Primeau $890,000 (1)
Egor Zamula $750,000 (1)
Nikolai Knyzhov $750,000 (1)
Total Pro Players22
Salary Commitment
Year 14 : $86,843,333
Year 15 : $73,861,666
Year 16 : $41,725,000
Year 17 : $37,250,000
Salary Average Commitment
Year 14 : $39,140,000
Year 15 : $33,250,000
Year 16 : $17,500,000
Year 17 : $17,500,000
Salary Cap with 1 Way Contract
Year 14 : $86,843,333
Year 15 : $73,861,666
Year 16 : $41,725,000
Year 17 : $37,250,000

Farm Players Salaries

Brennan Othmann $656,667 (2)
Collin Graf $641,667 (2)
Chase Bradley $487,500 (2)
Stian Solberg $487,500 (3)
Nico Myatovic $475,000 (3)
Pierre-Olivier Joseph $475,000 (1)
Rodwin Dionicio $475,000 (3)
William Dufour $462,500 (1)
Reid Schaefer $443,333 (3)
Jared Davidson $440,000 (2)
Tanner Dickinson $439,167 (1)
Thomas Bordeleau $437,063 (1)
Vincent Iorio $431,667 (2)
Tristen Robins $431,667 (1)
Frederic Brunet $430,000 (2)
Max McCue $429,167 (3)
Vyacheslav Peksa $425,834 (2)
Matthew Seminoff $425,000 (2)
Jake Chiasson $421,667 (2)
Zach Sawchenko $387,500 (1)
Riley Tufte $387,500 (1)
Kyle Capobianco $387,500 (2)
Louie Belpedio $387,500 (1)
Kieffer Bellows $387,500 (1)
Rasmus Asplund $387,500 (1)
Valtteri Puustinen $387,500 (2)
Akil Thomas $387,500 (2)
Madison Bowey $375,000 (1)
Garin Bjorklund $375,000 (1)
Total Farm Players29
Salary Commitment
Year 14 : $12,765,396
Year 15 : $7,832,500
Year 16 : $2,310,000
Year 17 : $0
Salary Average Commitment
Year 14 : $1,535,832
Year 15 : $641,666
Year 16 : $0
Year 17 : $0

Nashville Predators

Nashville Predators is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5 653 - 94,21%
Level 2: 5000 - $60 - 4 732 - 94,64%
Level 3: 2000 - $35 - 1 865 - 93,23%
Level 4: 4000 - $25 - 3 741 - 93,53%
Luxury : 1000 - $200 - 942 - 94,19%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %16 932 - 94,07%
Average Income per Game$610,128
Year to Date Revenue$18,303,837

Expense

Pro Players Total Salaries$88,155,917
Farm Players Total Salaries$4,681,674
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,765,514
Farm Year To Date Expenses$3,231,488
Pro Salary Cap To Date$55,080,636
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,711,407
Pro Remaining Season Days69
Pro Expenses Per Days$464,354
Pro Estimated Expenses$32,040,426
Farm Remaining Season Days69
Farm Expenses Per Days$24,384
Farm Estimated Expenses$1,682,496
Estimated Season Expenses$33,722,922
Season Salary Cap$88,155,917
Estimate Under Maximum Salary Cap of $88,000,000-$155,917
Estimate Over Minimum Salary Cap of $65,000,000 $23,155,917
Current Bank Account$849,822,389
Projected Bank Account$822,810,874

Pro Players Salaries

David Pastrnak $11,250,000 (7)
Sebastian Aho $9,750,000 (8)
Leon Draisaitl $8,500,000 (1)
Mikhail Sergachev $8,500,000 (7)
Vincent Trocheck $5,625,000 (5)
Sean Monahan $5,500,000 (5)
Teuvo Teravainen $5,400,000 (3)
Linus Ullmark $5,000,000 (1)
Conor Garland $4,950,000 (2)
Philip Broberg $4,580,917 (2)
Jake McCabe $4,000,000 (1)
Radko Gudas $4,000,000 (2)
Kevin Stenlund $2,000,000 (2)
Jake Evans $1,700,000 (1)
Dylan Samberg $1,400,000 (1)
Charlie Lindgren $1,100,000 (1)
Sam Carrick $1,000,000 (3)
Nick Cousins $800,000 (1)
Ryan Suter $775,000 (1)
Michael Carcone $775,000 (1)
Nathan Walker $775,000 (2)
Jaycob Megna $775,000 (1)
Total Pro Players22
Salary Commitment
Year 14 : $88,155,917
Year 15 : $63,330,917
Year 16 : $47,025,000
Year 17 : $40,625,000
Salary Average Commitment
Year 14 : $30,875,000
Year 15 : $10,575,000
Year 16 : $5,625,000
Year 17 : $5,625,000
Salary Cap with 1 Way Contract
Year 14 : $88,155,917
Year 15 : $63,330,917
Year 16 : $47,025,000
Year 17 : $40,625,000

Farm Players Salaries

Darren Raddysh $487,500 (2)
Damian Clara $475,000 (3)
Ian Moore $462,500 (2)
Marek Alscher $459,167 (3)
Elias D. Pettersson $459,167 (4)
Jakub Demek $425,842 (2)
Michael Eyssimont $400,000 (1)
Drake Caggiula $387,500 (1)
Zachary Gallant $375,000 (1)
Roland McKeown $375,000 (1)
Carsen Twarynski $375,000 (1)
Total Farm Players11
Salary Commitment
Year 14 : $4,681,674
Year 15 : $2,769,174
Year 16 : $1,393,332
Year 17 : $250,000
Salary Average Commitment
Year 14 : $0
Year 15 : $0
Year 16 : $0
Year 17 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5 564 - 92,74%
Level 2: 5000 - $60 - 4 708 - 94,15%
Level 3: 2000 - $35 - 1 895 - 94,74%
Level 4: 4000 - $25 - 3 762 - 94,05%
Luxury : 1000 - $200 - 932 - 93,16%
Total Capacity :18000

Income

Home Games Left14
Average Attendance - %16 861 - 93,67%
Average Income per Game$604,648
Year to Date Revenue$16,325,507

Expense

Pro Players Total Salaries$83,375,000
Farm Players Total Salaries$10,992,916
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,686,647
Farm Year To Date Expenses$8,258,353
Pro Salary Cap To Date$49,477,152
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,465,078
Pro Remaining Season Days69
Pro Expenses Per Days$439,453
Pro Estimated Expenses$30,322,257
Farm Remaining Season Days69
Farm Expenses Per Days$57,255
Farm Estimated Expenses$3,950,595
Estimated Season Expenses$34,272,852
Season Salary Cap$83,375,000
Estimate Under Maximum Salary Cap of $88,000,000$4,625,000
Estimate Over Minimum Salary Cap of $65,000,000 $18,375,000
Current Bank Account$876,961,049
Projected Bank Account$851,153,275

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (2)
Pierre-Luc Dubois $8,500,000 (7)
Sean Couturier $7,750,000 (6)
Filip Hronek $7,250,000 (8)
Matt Boldy $7,000,000 (6)
Brock Boeser $6,650,000 (1)
Nick Leddy $4,000,000 (2)
Nino Niederreiter $4,000,000 (3)
Max Domi $3,750,000 (4)
Barclay Goodrow $3,641,667 (3)
Gustav Nyquist $3,185,000 (1)
Michael Amadio $2,600,000 (3)
Klim Kostin $2,000,000 (1)
William Carrier $2,000,000 (6)
Tomas Tatar $1,800,000 (1)
Jordan Spence $1,500,000 (2)
Simon Benoit (Out of Payroll) $1,350,000 (3)
Connor Zary $1,005,000 (1)
Victor Mancini $950,000 (2)
Derek Ryan $900,000 (1)
Erik Brannstrom $900,000 (1)
Dennis Hildeby $843,333 (1)
Eric Comrie $825,000 (2)
Cale Fleury $800,000 (1)
Zachary Sanford $775,000 (1)
Adam Boqvist $750,000 (1)
Total Pro Players26
Salary Commitment
Year 14 : $84,725,000
Year 15 : $65,116,667
Year 16 : $47,841,667
Year 17 : $36,250,000
Salary Average Commitment
Year 14 : $28,046,667
Year 15 : $17,641,667
Year 16 : $3,641,667
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $84,725,000
Year 15 : $65,116,667
Year 16 : $47,841,667
Year 17 : $36,250,000

Farm Players Salaries

Joakim Kemell $693,333 (3)
Marat Khusnutdinov $675,000 (1)
Jon Merrill $600,000 (1)
Carter Mazur $462,500 (2)
Ryder Korczak $462,500 (2)
Eduard Sale $459,167 (3)
Ryan O'Rourke $447,084 (1)
Filip Mesar $443,333 (3)
Jakub Dvorak $435,000 (3)
Oskar Pettersson $435,000 (3)
Chase Stillman $431,667 (2)
Ryan Tverberg $425,834 (1)
Martin Chromiak $410,000 (1)
Tyler Tucker $400,000 (1)
Cameron Hughes $387,500 (1)
Hugh McGing $387,500 (2)
Louis Domingue $387,500 (1)
Jett Woo $387,500 (1)
Hunter Shepard $387,500 (1)
Vinni Lettieri $387,500 (1)
Rodrigo Abols $387,500 (1)
Hardy Haman Aktell $375,000 (1)
Ryan Carpenter $375,000 (1)
Wyatte Wylie $375,000 (1)
Andrew Poturalski $375,000 (1)
Total Farm Players25
Salary Commitment
Year 14 : $10,992,918
Year 15 : $4,210,000
Year 16 : $2,465,833
Year 17 : $0
Salary Average Commitment
Year 14 : $1,882,918
Year 15 : $0
Year 16 : $0
Year 17 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $100 - 5 674 - 94,57%
Level 2: 5000 - $60 - 4 726 - 94,52%
Level 3: 2000 - $35 - 1 907 - 95,36%
Level 4: 4000 - $25 - 3 782 - 94,55%
Luxury : 1000 - $200 - 940 - 94,05%
Total Capacity :18000

Income

Home Games Left13
Average Attendance - %17 030 - 94,61%
Average Income per Game$612,196
Year to Date Revenue$17,141,499

Expense

Pro Players Total Salaries$85,012,007
Farm Players Total Salaries$10,615,832
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,316,012
Farm Year To Date Expenses$7,133,001
Pro Salary Cap To Date$47,293,689
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,958,553
Pro Remaining Season Days69
Pro Expenses Per Days$447,979
Pro Estimated Expenses$30,910,551
Farm Remaining Season Days69
Farm Expenses Per Days$55,291
Farm Estimated Expenses$3,815,079
Estimated Season Expenses$34,725,630
Season Salary Cap$85,012,007
Estimate Under Maximum Salary Cap of $88,000,000$2,987,993
Estimate Over Minimum Salary Cap of $65,000,000 $20,012,007
Current Bank Account$893,240,355
Projected Bank Account$866,473,278

Pro Players Salaries

Bo Horvat $8,500,000 (7)
Robert Thomas $8,125,000 (7)
Tage Thompson $7,142,857 (6)
Martin Necas $6,500,000 (2)
Brett Pesce $5,500,000 (6)
Pavel Zacha $4,750,000 (3)
Ville Husso $4,750,000 (1)
Artem Zub $4,600,000 (3)
Michael Bunting $4,500,000 (2)
Christian Dvorak $4,450,000 (1)
Brandon Carlo $4,100,000 (3)
Warren Foegele $3,500,000 (3)
Carson Soucy $3,250,000 (2)
Michael Rasmussen $3,200,000 (4)
Nicolas Hague $2,294,150 (1)
Erik Gustafsson $2,000,000 (2)
Blake Lizotte $1,850,000 (2)
Kiefer Sherwood $1,500,000 (2)
Justin Danforth $1,100,000 (1)
Oliver Wahlstrom $1,000,000 (1)
Dustin Wolf $850,000 (1)
Keaton Middleton $775,000 (1)
Anthony Richard $775,000 (2)
Total Pro Players23
Salary Commitment
Year 14 : $85,012,007
Year 15 : $69,792,857
Year 16 : $49,417,857
Year 17 : $32,467,857
Salary Average Commitment
Year 14 : $15,594,150
Year 15 : $4,100,000
Year 16 : $4,100,000
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $85,012,007
Year 15 : $69,792,857
Year 16 : $49,417,857
Year 17 : $32,467,857

Farm Players Salaries

Devon Levi $783,334 (1)
Stephen Halliday $600,000 (2)
Hunter McDonald $600,000 (2)
Ross Johnston $550,000 (2)
Mikael Pyyhtia $462,500 (1)
Nikita Novikov $462,500 (2)
Aleksi Heimosalmi $440,000 (2)
Cade Webber $437,500 (1)
Isaac Belliveau $437,500 (2)
Jack Finley $431,667 (1)
Matyas Sapovaliv $401,667 (3)
Luke Prokop $396,667 (1)
Joona Koppanen $387,500 (1)
Anthony Angello $387,500 (1)
Brett Murray $387,500 (1)
John Hayden $387,500 (1)
Riley Stillman $387,500 (1)
Mike Hardman $387,500 (2)
Reese Johnson $387,500 (1)
Sam Poulin $387,500 (2)
Marcus Hogberg $387,500 (2)
Sam Gagner $375,000 (1)
Curtis Hall $375,000 (1)
Jack LaFontaine $375,000 (1)
Total Farm Players24
Salary Commitment
Year 14 : $10,615,834
Year 15 : $4,654,167
Year 16 : $401,667
Year 17 : $0
Salary Average Commitment
Year 14 : $550,000
Year 15 : $550,000
Year 16 : $0
Year 17 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5 746 - 95,77%
Level 2: 5000 - $60 - 4 787 - 95,75%
Level 3: 2000 - $35 - 1 884 - 94,21%
Level 4: 4000 - $25 - 3 785 - 94,62%
Luxury : 1000 - $200 - 952 - 95,25%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %17 155 - 95,30%
Average Income per Game$618,587
Year to Date Revenue$15,464,672

Expense

Pro Players Total Salaries$86,466,753
Farm Players Total Salaries$11,877,498
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$52,335,674
Farm Year To Date Expenses$7,853,548
Pro Salary Cap To Date$51,581,222
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,897,390
Pro Remaining Season Days69
Pro Expenses Per Days$455,556
Pro Estimated Expenses$31,433,364
Farm Remaining Season Days69
Farm Expenses Per Days$61,862
Farm Estimated Expenses$4,268,478
Estimated Season Expenses$35,701,842
Season Salary Cap$86,466,753
Estimate Under Maximum Salary Cap of $88,000,000$1,533,247
Estimate Over Minimum Salary Cap of $65,000,000 $21,466,753
Current Bank Account$854,739,061
Projected Bank Account$828,934,609

Pro Players Salaries

Zach Werenski $9,583,333 (3)
Andrei Svechnikov $7,750,000 (5)
Jared Spurgeon $7,575,000 (3)
Seth Jarvis $7,420,087 (8)
Taylor Hall $6,000,000 (1)
Jaden Schwartz $5,500,000 (2)
Oliver Bjorkstrand $5,400,000 (2)
Nikita Zadorov $5,000,000 (6)
Juuse Saros $5,000,000 (1)
Ryan Strome $5,000,000 (3)
Dylan DeMelo $4,900,000 (4)
Shane Pinto $3,750,000 (2)
Barrett Hayton $2,650,000 (2)
Dante Fabbro $2,500,000 (1)
Jack Drury $1,725,000 (2)
William Eklund $1,713,333 (2)
Logan Stanley $1,250,000 (2)
Mathieu Olivier $1,100,000 (1)
Daniil Tarasov $1,050,000 (1)
Nate Schmidt $800,000 (1)
Pontus Holmberg $800,000 (1)
Total Pro Players21
Salary Commitment
Year 14 : $86,466,753
Year 15 : $69,216,753
Year 16 : $47,228,420
Year 17 : $25,070,087
Salary Average Commitment
Year 14 : $53,658,333
Year 15 : $40,808,333
Year 16 : $29,908,333
Year 17 : $7,750,000
Salary Cap with 1 Way Contract
Year 14 : $86,466,753
Year 15 : $69,216,753
Year 16 : $47,228,420
Year 17 : $25,070,087

Farm Players Salaries

Vasily Podkolzin $500,000 (2)
Tristen Nielsen $475,000 (1)
Julian Lutz $475,000 (3)
Corson Ceulemans $462,500 (2)
Dylan Duke $462,500 (3)
Nikolai Kovalenko $462,500 (1)
Cross Hanas $462,500 (1)
Josh Filmon $459,167 (3)
Gavin Hayes $459,167 (3)
Brett Harrison $451,250 (2)
Antonio Stranges $446,667 (1)
Danila Klimovich $435,834 (2)
Sebastian Cossa $431,667 (1)
Topi Niemela $428,334 (1)
Vadim Zherenko $423,334 (1)
Nico Daws $406,250 (2)
Jorian Donovan $398,333 (3)
Eetu Makiniemi $387,500 (1)
Vladislav Kolyachonok $387,500 (2)
Mitchell Stephens $387,500 (2)
Isaak Phillips $387,500 (1)
William Lockwood $387,500 (1)
Lukas Rousek $387,500 (1)
Grigori Denisenko $387,500 (1)
Glenn Gawdin $387,500 (2)
Garrett Pilon $387,500 (2)
Ethan Edwards $375,000 (1)
Cal O'Reilly $375,000 (1)
Total Farm Players28
Salary Commitment
Year 14 : $11,877,499
Year 15 : $6,059,999
Year 16 : $2,254,165
Year 17 : $0
Salary Average Commitment
Year 14 : $2,200,000
Year 15 : $435,834
Year 16 : $0
Year 17 : $0

Ottawa Senateurs

Ottawa Senateurs is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6000 - $100 - 5 584 - 93,06%
Level 2: 5000 - $60 - 4 680 - 93,59%
Level 3: 2000 - $35 - 1 875 - 93,73%
Level 4: 4000 - $25 - 3 812 - 95,30%
Luxury : 1000 - $200 - 932 - 93,16%
Total Capacity :18000

Income

Home Games Left13
Average Attendance - %16 882 - 93,79%
Average Income per Game$605,067
Year to Date Revenue$16,941,889

Expense

Pro Players Total Salaries$63,119,167
Farm Players Total Salaries$13,904,562
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$41,101,630
Farm Year To Date Expenses$8,956,734
Pro Salary Cap To Date$39,764,750
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,865,877
Pro Remaining Season Days69
Pro Expenses Per Days$333,954
Pro Estimated Expenses$23,042,826
Farm Remaining Season Days69
Farm Expenses Per Days$72,420
Farm Estimated Expenses$4,996,980
Estimated Season Expenses$28,039,806
Season Salary Cap$63,119,167
Estimate Under Maximum Salary Cap of $88,000,000$24,880,833
Estimate Over Minimum Salary Cap of $65,000,000 -$1,880,833
Current Bank Account$883,220,340
Projected Bank Account$863,046,411

Pro Players Salaries

Mathew Barzal $9,150,000 (7)
Philipp Grubauer $5,900,000 (3)
Igor Shesterkin $5,666,667 (1)
Josh Anderson $5,500,000 (3)
Reilly Smith $5,000,000 (1)
Sam Bennett $4,425,000 (1)
Connor Murphy $4,400,000 (2)
Henri Jokiharju $3,100,000 (1)
Will Borgen $2,700,000 (1)
Evgenii Dadonov $2,250,000 (1)
Yegor Chinakhov $2,100,000 (2)
Ryan Donato $2,000,000 (1)
Alexander Holtz $1,744,167 (1)
Cam York (Out of Payroll) $1,600,000 (1)
Jordan Harris $1,400,000 (1)
Keegan Kolesar $1,400,000 (1)
Ty Dellandrea $1,300,000 (2)
Anthony Beauvillier (Out of Payroll) $1,250,000 (1)
Wyatt Kaiser $1,208,333 (1)
Jakob Pelletier $800,000 (1)
Jake Christiansen $775,000 (1)
Adam Klapka $775,000 (1)
Alex Barre-Boulet $775,000 (1)
Spencer Martin $750,000 (1)
Total Pro Players24
Salary Commitment
Year 14 : $65,969,167
Year 15 : $28,350,000
Year 16 : $20,550,000
Year 17 : $9,150,000
Salary Average Commitment
Year 14 : $34,035,833
Year 15 : $15,800,000
Year 16 : $11,400,000
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $65,969,167
Year 15 : $28,350,000
Year 16 : $20,550,000
Year 17 : $9,150,000

Farm Players Salaries

Nate Danielson $994,167 (3)
Lucas Edmonds $475,000 (1)
Matthew Maggio $475,000 (2)
Carson Lambos $467,084 (2)
Alex Jefferies $462,500 (2)
Jalen Luypen $462,500 (1)
Massimo Rizzo $462,500 (2)
Trevor Kuntar $462,500 (1)
Jagger Firkus $459,167 (3)
Jordan Dumais $443,333 (3)
Jan Mysak $437,500 (1)
Nikita Nesterenko $437,063 (1)
Xavier Simoneau $427,500 (1)
Sam Lipkin $425,834 (3)
Francesco Pinelli $422,500 (1)
Daylan Kuefler $420,000 (2)
Judd Caulfield $418,750 (1)
Josh Davies $414,167 (3)
Graeme Clarke $400,000 (1)
Jack Campbell $387,500 (1)
Nate Clurman $387,500 (1)
Sebastian D. Aho $387,500 (2)
Dylan Coghlan $387,500 (1)
Clay Stevenson $387,500 (3)
Jack Malone $375,000 (1)
Brad Hunt $375,000 (1)
Joseph Blandisi $375,000 (1)
Justin Gill $375,000 (1)
Xavier Bernard $375,000 (1)
Chase DeLeo $375,000 (1)
Carson Bantle $375,000 (1)
Jacob Fowler $375,000 (1)
Total Farm Players32
Salary Commitment
Year 14 : $13,904,562
Year 15 : $5,763,748
Year 16 : $3,089,164
Year 17 : $0
Salary Average Commitment
Year 14 : $1,335,000
Year 15 : $0
Year 16 : $0
Year 17 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5 589 - 93,16%
Level 2: 5000 - $60 - 4 777 - 95,54%
Level 3: 2000 - $35 - 1 884 - 94,21%
Level 4: 4000 - $25 - 3 824 - 95,60%
Luxury : 1000 - $200 - 968 - 96,81%
Total Capacity :18000

Income

Home Games Left12
Average Attendance - %17 043 - 94,68%
Average Income per Game$612,376
Year to Date Revenue$17,758,916

Expense

Pro Players Total Salaries$76,846,667
Farm Players Total Salaries$8,881,806
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,555,959
Farm Year To Date Expenses$6,088,142
Pro Salary Cap To Date$49,707,655
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,348,517
Pro Remaining Season Days69
Pro Expenses Per Days$405,451
Pro Estimated Expenses$27,976,119
Farm Remaining Season Days69
Farm Expenses Per Days$46,259
Farm Estimated Expenses$3,191,871
Estimated Season Expenses$31,167,990
Season Salary Cap$76,846,667
Estimate Under Maximum Salary Cap of $88,000,000$11,153,333
Estimate Over Minimum Salary Cap of $65,000,000 $11,846,667
Current Bank Account$849,049,848
Projected Bank Account$825,230,375

Pro Players Salaries

Lucas Raymond $8,075,000 (8)
Hampus Lindholm $6,500,000 (6)
Anthony Cirelli $6,250,000 (7)
Travis Sanheim $6,250,000 (7)
Ryan Pulock $6,150,000 (6)
Rickard Rakell $5,000,000 (4)
Anton Lundell $5,000,000 (6)
Joel Farabee $5,000,000 (4)
Ross Colton $4,000,000 (3)
David Perron $4,000,000 (2)
Sam Montembeault $3,150,000 (3)
Trevor van Riemsdyk $3,000,000 (2)
Karel Vejmelka $2,725,000 (1)
Sean Kuraly $2,500,000 (1)
Morgan Frost $2,100,000 (1)
Jake Bean $1,750,000 (2)
Michael Kesselring $1,400,000 (2)
Pat Maroon $1,300,000 (1)
Fedor Svechkov $1,066,667 (2)
Tyson Foerster (Out of Payroll) $863,333 (1)
Ridly Greig $863,333 (1)
Johnathan Kovacevic $766,667 (1)
Total Pro Players22
Salary Commitment
Year 14 : $77,710,000
Year 15 : $66,591,667
Year 16 : $55,375,000
Year 17 : $48,225,000
Salary Average Commitment
Year 14 : $32,468,333
Year 15 : $22,650,000
Year 16 : $22,650,000
Year 17 : $22,650,000
Salary Cap with 1 Way Contract
Year 14 : $77,710,000
Year 15 : $66,591,667
Year 16 : $55,375,000
Year 17 : $48,225,000

Farm Players Salaries

Christian Fischer $562,500 (1)
Mason Lohrei $525,000 (1)
Filip Bystedt $500,833 (3)
Emil Andrae $462,500 (2)
Henri Nikkanen $462,500 (1)
Jacob Bryson $450,000 (1)
Zayde Wisdom $448,334 (1)
Sergei Murashov $430,555 (3)
Arshdeep Bains $408,334 (1)
Jet Greaves $406,250 (2)
Riley Sutter $387,500 (1)
Steven Santini $387,500 (1)
Robert Bortuzzo $387,500 (1)
Scott Sabourin $387,500 (1)
Connor Mackey $387,500 (2)
Tanner Laczynski $387,500 (2)
Bokondji Imama $387,500 (1)
Anton Blidh $387,500 (1)
Jujhar Khaira $375,000 (1)
Hunter Miska $375,000 (1)
Nikke Kokko $375,000 (1)
Total Farm Players21
Salary Commitment
Year 14 : $8,881,804
Year 15 : $2,575,138
Year 16 : $931,388
Year 17 : $0
Salary Average Commitment
Year 14 : $1,319,168
Year 15 : $0
Year 16 : $0
Year 17 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $100 - 5 657 - 94,28%
Level 2: 5000 - $60 - 4 680 - 93,60%
Level 3: 2000 - $35 - 1 882 - 94,11%
Level 4: 4000 - $25 - 3 779 - 94,47%
Luxury : 1000 - $200 - 948 - 94,80%
Total Capacity :18000

Income

Home Games Left13
Average Attendance - %16 946 - 94,14%
Average Income per Game$610,176
Year to Date Revenue$17,084,917

Expense

Pro Players Total Salaries$75,335,834
Farm Players Total Salaries$12,364,722
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,375,110
Farm Year To Date Expenses$8,029,991
Pro Salary Cap To Date$49,615,471
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,932,283
Pro Remaining Season Days69
Pro Expenses Per Days$397,582
Pro Estimated Expenses$27,433,158
Farm Remaining Season Days69
Farm Expenses Per Days$64,400
Farm Estimated Expenses$4,443,600
Estimated Season Expenses$31,876,758
Season Salary Cap$75,335,834
Estimate Under Maximum Salary Cap of $88,000,000$12,664,166
Estimate Over Minimum Salary Cap of $65,000,000 $10,335,834
Current Bank Account$872,860,875
Projected Bank Account$848,916,400

Pro Players Salaries

Jeremy Swayman $8,250,000 (8)
Colton Parayko $6,500,000 (6)
Brock Nelson $6,000,000 (1)
Adam Pelech $5,750,000 (5)
Ryan Nugent-Hopkins (Out of Payroll) $5,125,000 (5)
Drake Batherson $4,975,000 (3)
Carter Verhaeghe $4,166,667 (1)
Erik Gudbranson $4,000,000 (2)
Kirill Marchenko $3,850,000 (3)
Radek Faksa $3,250,000 (1)
Yegor Sharangovich $3,100,000 (1)
Jordan Greenway $3,000,000 (1)
Scott Laughton $3,000,000 (2)
Brayden McNabb $2,850,000 (1)
Tanner Jeannot $2,665,000 (1)
Niko Mikkola $2,500,000 (2)
Casey Cizikas $2,500,000 (3)
Philipp Kurashev $2,250,000 (1)
Mason Appleton $2,166,667 (1)
Connor Ingram $1,950,000 (2)
Kevin Bahl $1,050,000 (1)
Joel Hanley $787,500 (1)
Ty Smith $775,000 (1)
Total Pro Players23
Salary Commitment
Year 14 : $80,460,834
Year 15 : $48,400,000
Year 16 : $36,950,000
Year 17 : $25,625,000
Salary Average Commitment
Year 14 : $53,283,334
Year 15 : $31,850,000
Year 16 : $24,850,000
Year 17 : $17,375,000
Salary Cap with 1 Way Contract
Year 14 : $80,460,834
Year 15 : $48,400,000
Year 16 : $36,950,000
Year 17 : $25,625,000

Farm Players Salaries

Rutger McGroarty $725,000 (3)
Sean Farrell $579,167 (1)
Henry Thrun $500,000 (2)
Justin Hryckowian $475,000 (2)
Max Sasson $475,000 (1)
Luca Cagnoni $475,000 (3)
Oliver Okuliar $475,000 (1)
Ryan McAllister $475,000 (2)
Georgi Romanov $475,000 (1)
Ryan Ufko $462,500 (3)
Jaroslav Chmelar $462,500 (3)
Joel Blomqvist $462,500 (2)
Daemon Hunt $451,250 (1)
Sasha Pastujov $422,084 (2)
Fabian Wagner $415,278 (3)
Jacob Melanson $413,056 (2)
William Villeneuve $408,889 (1)
Parker Wotherspoon $400,000 (1)
Jaxson Stauber $387,500 (1)
Ilya Solovyov $387,500 (2)
Angus Crookshank $387,500 (1)
Mads Sogaard $387,500 (2)
Jan Jenik $387,500 (1)
Calen Addison $375,000 (1)
Akira Schmid $375,000 (1)
Benjamin Kraws $375,000 (1)
Callum Tung $375,000 (1)
Artem Duda $375,000 (1)
Total Farm Players28
Salary Commitment
Year 14 : $12,364,723
Year 15 : $6,062,918
Year 16 : $2,540,278
Year 17 : $0
Salary Average Commitment
Year 14 : $860,139
Year 15 : $0
Year 16 : $0
Year 17 : $0

San Jose Sharks

San Jose Sharks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $100 - 5 603 - 93,38%
Level 2: 5000 - $60 - 4 669 - 93,39%
Level 3: 2000 - $35 - 1 938 - 96,88%
Level 4: 4000 - $25 - 3 835 - 95,87%
Luxury : 1000 - $200 - 938 - 93,84%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %16 983 - 94,35%
Average Income per Game$607,832
Year to Date Revenue$15,803,619

Expense

Pro Players Total Salaries$60,810,834
Farm Players Total Salaries$9,435,834
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$46,384,542
Farm Year To Date Expenses$5,050,033
Pro Salary Cap To Date$45,534,403
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,117,472
Pro Remaining Season Days69
Pro Expenses Per Days$321,931
Pro Estimated Expenses$22,213,239
Farm Remaining Season Days69
Farm Expenses Per Days$49,145
Farm Estimated Expenses$3,391,005
Estimated Season Expenses$25,604,244
Season Salary Cap$60,810,834
Estimate Under Maximum Salary Cap of $88,000,000$27,189,166
Estimate Over Minimum Salary Cap of $65,000,000 -$4,189,166
Current Bank Account$875,621,766
Projected Bank Account$859,134,994

Pro Players Salaries

Tyler Seguin (Out of Payroll) $9,850,000 (3)
Alex Killorn $6,250,000 (3)
Andrew Copp $5,625,000 (3)
Andrei Kuzmenko $5,500,000 (1)
Ryan Lindgren $4,500,000 (1)
Jason Dickinson $4,250,000 (2)
Andreas Athanasiou $4,250,000 (1)
Oliver Ekman-Larsson $3,500,000 (4)
Matias Maccelli $3,425,000 (2)
Alexandar Georgiev $3,400,000 (1)
Ivan Fedotov $3,275,000 (1)
Jeff Skinner $3,000,000 (1)
Andrew Peeke $2,750,000 (2)
Maxim Tsyplakov $1,950,000 (1)
Jett Luchanko $1,475,000 (3)
Seamus Casey $1,350,000 (3)
Jake Neighbours $835,834 (1)
Michael Pezzetta $812,500 (1)
Adam Ginning $787,500 (2)
Jack St. Ivany $775,000 (3)
Logan Brown $775,000 (1)
Nikita Alexandrov $775,000 (1)
Cole Koepke $775,000 (1)
Brandon Bussi $775,000 (1)
Total Pro Players24
Salary Commitment
Year 14 : $70,660,834
Year 15 : $40,037,500
Year 16 : $28,825,000
Year 17 : $3,500,000
Salary Average Commitment
Year 14 : $18,875,000
Year 15 : $15,475,000
Year 16 : $15,475,000
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $70,660,834
Year 15 : $40,037,500
Year 16 : $28,825,000
Year 17 : $3,500,000

Farm Players Salaries

Liam Ohgren $689,167 (3)
Drew Commesso $533,334 (2)
Adam Engstrom $475,000 (3)
Ty Mueller $475,000 (3)
Christian Kyrou $475,000 (2)
Daniil Misyul $462,500 (1)
Florian Xhekaj $460,000 (3)
Kyle Masters $450,000 (2)
Danil Zhilkin $428,334 (3)
Andrew Agozzino $387,500 (2)
Josiah Slavin $387,500 (2)
Matt Tomkins $387,500 (1)
Jonah Gadjovich $387,500 (2)
Joseph Cecconi $387,500 (1)
Hudson Fasching $387,500 (1)
Nathan Legare $387,500 (1)
Casey Fitzgerald $387,500 (2)
Ben Jones $387,500 (2)
Logan Shaw $375,000 (1)
Trevor Carrick $375,000 (1)
Anton Johansson $375,000 (1)
Malcolm Subban $375,000 (1)
Total Farm Players22
Salary Commitment
Year 14 : $9,435,834
Year 15 : $5,923,334
Year 16 : $2,527,500
Year 17 : $0
Salary Average Commitment
Year 14 : $0
Year 15 : $0
Year 16 : $0
Year 17 : $0

Seattle Kraken

Seattle Kraken is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5 749 - 95,82%
Level 2: 5000 - $60 - 4 659 - 93,17%
Level 3: 2000 - $35 - 1 871 - 93,55%
Level 4: 4000 - $25 - 3 813 - 95,33%
Luxury : 1000 - $200 - 934 - 93,37%
Total Capacity :18000

Income

Home Games Left13
Average Attendance - %17 026 - 94,59%
Average Income per Game$613,011
Year to Date Revenue$17,164,321

Expense

Pro Players Total Salaries$64,384,522
Farm Players Total Salaries$13,680,276
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,828,850
Farm Year To Date Expenses$8,454,571
Pro Salary Cap To Date$42,876,934
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,969,149
Pro Remaining Season Days69
Pro Expenses Per Days$340,544
Pro Estimated Expenses$23,497,536
Farm Remaining Season Days69
Farm Expenses Per Days$71,251
Farm Estimated Expenses$4,916,319
Estimated Season Expenses$28,413,855
Season Salary Cap$57,984,522
Estimate Under Maximum Salary Cap of $88,000,000$30,015,478
Estimate Over Minimum Salary Cap of $65,000,000 -$7,015,478
Current Bank Account$879,523,531
Projected Bank Account$859,078,825

Pro Players Salaries

Erik Karlsson $11,500,000 (3)
Matty Beniers $7,142,857 (7)
Marc-Edouard Vlasic $7,000,000 (2)
John Gibson (Out of Payroll) $6,400,000 (3)
Petr Mrazek $4,250,000 (2)
Will Smith $4,150,000 (3)
Viktor Arvidsson $4,000,000 (2)
Jalen Chatfield $3,000,000 (3)
Jamie Drysdale $2,300,000 (2)
Brett Howden $1,900,000 (1)
John Klingberg (Out of Payroll) $1,755,056 (1)
Marco Rossi $1,713,333 (1)
Pavel Mintyukov $1,701,666 (2)
Isac Lundestrom $1,500,000 (1)
Zach Bogosian $1,250,000 (2)
Nils Hoglander $1,100,000 (1)
Brock Faber $1,008,333 (1)
Craig Smith $1,000,000 (1)
Matthew Poitras $950,000 (2)
Jani Nyman $918,333 (3)
Nils Aman $825,000 (2)
Vinnie Hinostroza $775,000 (2)
Total Pro Players22
Salary Commitment
Year 14 : $66,139,578
Year 15 : $56,162,856
Year 16 : $33,111,190
Year 17 : $7,142,857
Salary Average Commitment
Year 14 : $26,613,333
Year 15 : $24,900,000
Year 16 : $17,900,000
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $66,139,578
Year 15 : $56,162,856
Year 16 : $33,111,190
Year 17 : $7,142,857

Farm Players Salaries

Matt Savoie $943,333 (3)
Yaroslav Askarov $887,500 (1)
Konsta Helenius $787,500 (3)
Isak Rosen $709,584 (2)
Hendrix Lapierre $552,917 (1)
Aleksanteri Kaskimaki $475,000 (3)
Tucker Robertson $475,000 (2)
Jack Peart $462,500 (3)
Niko Huuhtanen $462,500 (3)
Jackson Blake $462,500 (2)
David Goyette $459,167 (3)
Amadeus Lombardi $459,167 (2)
Ty Nelson $447,084 (3)
Helge Grans $447,084 (1)
Stanislav Svozil $440,000 (2)
David Spacek $437,500 (2)
Gleb Trikozov $437,500 (3)
Oskar Olausson $431,667 (2)
Dmitry Kuzmin $421,111 (2)
Matvey Petrov $406,667 (2)
Calvin de Haan $400,000 (1)
Josh Mahura $387,500 (1)
Egor Sokolov $387,500 (1)
Mason Shaw $387,500 (1)
Matthew Phillips $387,500 (1)
Carter George $375,000 (1)
Ty Tullio $375,000 (1)
Adam Erne $375,000 (1)
Total Farm Players28
Salary Commitment
Year 14 : $13,680,276
Year 15 : $8,717,776
Year 16 : $4,474,584
Year 17 : $0
Salary Average Commitment
Year 14 : $1,887,500
Year 15 : $0
Year 16 : $0
Year 17 : $0

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 5 690 - 94,83%
Level 2: 5000 - $60 - 4 722 - 94,44%
Level 3: 2000 - $35 - 1 885 - 94,26%
Level 4: 4000 - $25 - 3 800 - 95,00%
Luxury : 1000 - $200 - 962 - 96,17%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %17 059 - 94,77%
Average Income per Game$614,860
Year to Date Revenue$18,445,806

Expense

Pro Players Total Salaries$65,994,500
Farm Players Total Salaries$12,843,960
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,126,042
Farm Year To Date Expenses$9,298,381
Pro Salary Cap To Date$46,369,992
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,763,462
Pro Remaining Season Days69
Pro Expenses Per Days$348,930
Pro Estimated Expenses$24,076,170
Farm Remaining Season Days69
Farm Expenses Per Days$66,896
Farm Estimated Expenses$4,615,824
Estimated Season Expenses$28,691,994
Season Salary Cap$65,994,500
Estimate Under Maximum Salary Cap of $88,000,000$22,005,500
Estimate Over Minimum Salary Cap of $65,000,000 $994,500
Current Bank Account$876,133,901
Projected Bank Account$854,205,369

Pro Players Salaries

Vladislav Gavrikov $5,875,000 (1)
Andrew Mangiapane $5,800,000 (1)
Casey Mittelstadt $5,750,000 (3)
Alexander Wennberg $5,000,000 (2)
Samuel Girard $5,000,000 (3)
Jordan Eberle $4,750,000 (2)
Spencer Knight $4,500,000 (2)
Mason Marchment $4,500,000 (2)
K'Andre Miller $3,872,000 (1)
Mason McTavish $3,394,167 (1)
Mathieu Joseph $2,950,000 (2)
Jack Roslovic $2,800,000 (1)
Cole Sillinger $2,250,000 (2)
Jeremy Lauzon $2,000,000 (2)
Jack McBain $1,599,999 (1)
Jackson LaCombe $925,000 (2)
Will Cuylle $902,500 (1)
Alex Lyon $900,000 (1)
Olen Zellweger $863,334 (1)
Lukas Dostal $812,500 (1)
Jesse Puljujarvi $775,000 (1)
Kailer Yamamoto $775,000 (1)
Total Pro Players22
Salary Commitment
Year 14 : $65,994,500
Year 15 : $37,625,000
Year 16 : $10,750,000
Year 17 : $0
Salary Average Commitment
Year 14 : $24,546,667
Year 15 : $14,450,000
Year 16 : $5,000,000
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $65,994,500
Year 15 : $37,625,000
Year 16 : $10,750,000
Year 17 : $0

Farm Players Salaries

Tyler Boucher $798,334 (2)
Charles-Alexis Legault $475,000 (3)
Ville Ottavainen $462,500 (2)
Tristan Lennox $462,500 (2)
Tristan Luneau $459,167 (3)
Michael Buchinger $459,167 (3)
Yegor Sidorov $450,000 (3)
Logan Mailloux $447,084 (2)
Maveric Lamoureux $443,333 (3)
Jack Thompson $437,500 (1)
Ozzy Wiesblatt $431,667 (1)
Parker Bell $428,750 (2)
Ryan Mast $425,278 (2)
Mikko Kokkonen $423,334 (1)
Tyson Hinds $414,722 (2)
Alex Alexeyev $412,500 (1)
Brandon Coe $406,875 (1)
Zac Jones $406,250 (1)
Cole Reinhardt $387,500 (1)
Gabriel Fortier $387,500 (1)
Alex Steeves $387,500 (1)
Tyce Thompson $387,500 (1)
Jamieson Rees $387,500 (1)
Nathan Smith $387,500 (1)
Raphael Lavoie $387,500 (1)
Ian Mitchell $387,500 (1)
Ethan Keppen $375,000 (1)
Thomas Milic $375,000 (1)
Gabriel Carriere $375,000 (1)
Noah Laba $375,000 (1)
Total Farm Players30
Salary Commitment
Year 14 : $12,843,959
Year 15 : $5,725,833
Year 16 : $2,286,665
Year 17 : $0
Salary Average Commitment
Year 14 : $855,000
Year 15 : $0
Year 16 : $0
Year 17 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5 678 - 94,63%
Level 2: 5000 - $60 - 4 731 - 94,61%
Level 3: 2000 - $35 - 1 870 - 93,48%
Level 4: 4000 - $25 - 3 825 - 95,63%
Luxury : 1000 - $200 - 939 - 93,94%
Total Capacity :18000

Income

Home Games Left14
Average Attendance - %17 043 - 94,68%
Average Income per Game$612,280
Year to Date Revenue$16,531,560

Expense

Pro Players Total Salaries$88,455,000
Farm Players Total Salaries$8,612,291
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$53,939,852
Farm Year To Date Expenses$5,590,579
Pro Salary Cap To Date$53,156,298
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,571,920
Pro Remaining Season Days69
Pro Expenses Per Days$465,911
Pro Estimated Expenses$32,147,859
Farm Remaining Season Days69
Farm Expenses Per Days$44,856
Farm Estimated Expenses$3,095,064
Estimated Season Expenses$35,242,923
Season Salary Cap$79,955,000
Estimate Under Maximum Salary Cap of $88,000,000$8,045,000
Estimate Over Minimum Salary Cap of $65,000,000 $14,955,000
Current Bank Account$836,533,153
Projected Bank Account$809,862,150

Pro Players Salaries

Alex Ovechkin $9,500,000 (2)
Mika Zibanejad (Out of Payroll) $8,500,000 (6)
Jordan Kyrou $8,125,000 (7)
Jesper Bratt $7,875,000 (7)
Tom Wilson $6,500,000 (7)
Brayden Schenn $6,500,000 (4)
Chandler Stephenson $6,250,000 (7)
Jonas Brodin $6,000,000 (4)
Mike Matheson $4,875,000 (2)
Jakob Chychrun $4,600,000 (1)
Alec Martinez $4,000,000 (1)
Cody Ceci $3,250,000 (1)
Nick Paul $3,150,000 (4)
Anthony Stolarz $2,500,000 (2)
Mike Reilly $1,250,000 (1)
Connor Dewar $1,180,000 (1)
Kaapo Kahkonen $1,000,000 (1)
Eetu Liukas $925,000 (2)
Matthew Knies $925,000 (1)
Zach Aston-Reese $775,000 (1)
Tanner Pearson $775,000 (1)
Total Pro Players21
Salary Commitment
Year 14 : $88,455,000
Year 15 : $70,700,000
Year 16 : $52,900,000
Year 17 : $52,900,000
Salary Average Commitment
Year 14 : $49,180,000
Year 15 : $35,375,000
Year 16 : $21,000,000
Year 17 : $21,000,000
Salary Cap with 1 Way Contract
Year 14 : $88,455,000
Year 15 : $70,700,000
Year 16 : $52,900,000
Year 17 : $52,900,000

Farm Players Salaries

Jesper Wallstedt $675,000 (1)
Scott Perunovich $575,000 (1)
Christoffer Sedoff $475,000 (2)
Viktor Neuchev $475,000 (2)
Isaiah George $459,167 (3)
Elias Salomonsson $447,500 (3)
Jacob Quillan $437,500 (2)
Tyson Kozak $425,000 (1)
Henrik Tikkanen $411,875 (2)
Olle Lycksell $393,750 (1)
Joe Snively $387,500 (1)
Dennis Cholowski $387,500 (1)
Philippe Myers $387,500 (1)
Jack Ahcan $387,500 (1)
Tyson Jost $387,500 (1)
Trey Fix-Wolansky $387,500 (1)
Ben McCartney $387,500 (1)
Sammy Walker $387,500 (1)
Alexander Petrovic $387,500 (2)
Brandon Hickey $350,000 (1)
Total Farm Players20
Salary Commitment
Year 14 : $8,612,291
Year 15 : $3,093,541
Year 16 : $906,666
Year 17 : $0
Salary Average Commitment
Year 14 : $1,575,000
Year 15 : $475,000
Year 16 : $0
Year 17 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Air Canada
Level 1: 6000 - $100 - 5 688 - 94,80%
Level 2: 5000 - $60 - 4 714 - 94,27%
Level 3: 2000 - $35 - 1 887 - 94,35%
Level 4: 4000 - $25 - 3 823 - 95,58%
Luxury : 1000 - $200 - 952 - 95,18%
Total Capacity :18000

Income

Home Games Left10
Average Attendance - %17 064 - 94,80%
Average Income per Game$613,841
Year to Date Revenue$19,029,059

Expense

Pro Players Total Salaries$85,421,667
Farm Players Total Salaries$9,603,470
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,632,642
Farm Year To Date Expenses$6,307,594
Pro Salary Cap To Date$54,879,914
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,138,406
Pro Remaining Season Days69
Pro Expenses Per Days$450,113
Pro Estimated Expenses$31,057,797
Farm Remaining Season Days69
Farm Expenses Per Days$50,018
Farm Estimated Expenses$3,451,242
Estimated Season Expenses$34,509,039
Season Salary Cap$85,421,667
Estimate Under Maximum Salary Cap of $88,000,000$2,578,333
Estimate Over Minimum Salary Cap of $65,000,000 $20,421,667
Current Bank Account$852,373,533
Projected Bank Account$824,002,900

Pro Players Salaries

Seth Jones $9,500,000 (6)
Mikko Rantanen $9,250,000 (1)
Josh Norris $7,950,000 (6)
Noah Hanifin $7,350,000 (8)
Nico Hischier $7,250,000 (3)
Brady Skjei $7,000,000 (7)
Ivan Provorov $6,750,000 (1)
Neal Pionk $5,875,000 (1)
Ukko-Pekka Luukkonen $4,750,000 (5)
Anthony Duclair $3,500,000 (4)
Erik Haula $3,150,000 (2)
Morgan Geekie $2,000,000 (1)
Olli Maatta $2,000,000 (1)
Nathan Bastian $1,350,000 (1)
Beck Malenstyn $1,350,000 (2)
Cole Smith $1,000,000 (1)
David Rittich $1,000,000 (1)
Brendan Smith $1,000,000 (1)
Drew O'Connor $925,000 (1)
Colton Dach $880,000 (2)
Luke Evangelista $825,000 (1)
Logan Thompson $766,667 (1)
Total Pro Players22
Salary Commitment
Year 14 : $85,421,667
Year 15 : $52,680,000
Year 16 : $47,300,000
Year 17 : $40,050,000
Salary Average Commitment
Year 14 : $40,216,667
Year 15 : $16,750,000
Year 16 : $16,750,000
Year 17 : $9,500,000
Salary Cap with 1 Way Contract
Year 14 : $85,421,667
Year 15 : $52,680,000
Year 16 : $47,300,000
Year 17 : $40,050,000

Farm Players Salaries

Logan Morrison $475,000 (2)
Hunter Haight $459,167 (3)
Samuel Knazko $451,250 (1)
Owen Beck $440,000 (3)
Sam Malinski $425,000 (1)
Jake Furlong $425,000 (3)
Jakub Brabenec $414,167 (2)
Ben Hemmerling $410,556 (3)
Adam Sykora $403,333 (3)
Jarred Tinordi $400,000 (1)
Lucas Condotta $387,500 (1)
Devin Shore $387,500 (1)
Mackenzie MacEachern $387,500 (1)
Philip Kemp $387,500 (1)
Matthew Murray $375,000 (1)
Alex Beaucage $375,000 (1)
Connor Corcoran $375,000 (1)
Hunter Drew $375,000 (1)
Blake Hillman $375,000 (1)
Ryan Jones $375,000 (1)
Austin Wagner $375,000 (1)
Anders Bjork $375,000 (1)
Austin Poganski $375,000 (1)
Keith Petruzzelli $375,000 (1)
Total Farm Players24
Salary Commitment
Year 14 : $9,603,471
Year 15 : $3,027,221
Year 16 : $2,138,055
Year 17 : $0
Salary Average Commitment
Year 14 : $451,250
Year 15 : $0
Year 16 : $0
Year 17 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $100 - 5 521 - 92,02%
Level 2: 5000 - $60 - 4 685 - 93,71%
Level 3: 2000 - $35 - 1 905 - 95,24%
Level 4: 4000 - $25 - 3 796 - 94,90%
Luxury : 1000 - $200 - 948 - 94,79%
Total Capacity :18000

Income

Home Games Left14
Average Attendance - %16 856 - 93,64%
Average Income per Game$604,047
Year to Date Revenue$16,309,274

Expense

Pro Players Total Salaries$75,864,000
Farm Players Total Salaries$10,153,752
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,242,847
Farm Year To Date Expenses$6,438,944
Pro Salary Cap To Date$54,525,704
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,456,661
Pro Remaining Season Days69
Pro Expenses Per Days$399,812
Pro Estimated Expenses$27,587,028
Farm Remaining Season Days69
Farm Expenses Per Days$52,884
Farm Estimated Expenses$3,648,996
Estimated Season Expenses$31,236,024
Season Salary Cap$75,864,000
Estimate Under Maximum Salary Cap of $88,000,000$12,136,000
Estimate Over Minimum Salary Cap of $65,000,000 $10,864,000
Current Bank Account$860,600,461
Projected Bank Account$837,821,098

Pro Players Salaries

Charlie McAvoy (Out of Payroll) $9,500,000 (6)
Matthew Tkachuk $9,500,000 (6)
Roman Josi $9,059,000 (4)
Roope Hintz $8,450,000 (7)
Jack Hughes $8,000,000 (6)
Elias Lindholm $7,750,000 (7)
Anze Kopitar $7,000,000 (2)
Jacob Markstrom $6,000,000 (2)
Alexandre Carrier $3,750,000 (3)
Nicolas Roy $3,000,000 (3)
Tyler Myers $3,000,000 (3)
Braden Schneider $2,200,000 (2)
Logan O'Connor $1,050,000 (1)
Casey DeSmith $1,000,000 (3)
Curtis Lazar $1,000,000 (1)
Elmer Soderblom $925,000 (1)
James van Riemsdyk $900,000 (1)
Logan Stankoven $880,000 (2)
Kaedan Korczak $825,000 (2)
Joey Anderson $800,000 (1)
Tony DeAngelo $775,000 (1)
Total Pro Players21
Salary Commitment
Year 14 : $85,364,000
Year 15 : $79,914,000
Year 16 : $63,009,000
Year 17 : $52,259,000
Salary Average Commitment
Year 14 : $48,034,000
Year 15 : $45,059,000
Year 16 : $39,059,000
Year 17 : $36,059,000
Salary Cap with 1 Way Contract
Year 14 : $85,364,000
Year 15 : $79,914,000
Year 16 : $63,009,000
Year 17 : $52,259,000

Farm Players Salaries

Brad Lambert $600,000 (1)
John Farinacci $475,000 (1)
Miko Matikka $475,000 (3)
Tristan Broz $462,500 (3)
William Wallinder $462,500 (1)
Jakub Dobes $462,500 (1)
Luca Del Bel Belluz $445,834 (3)
Riley Kidney $437,500 (2)
Ronan Seeley $418,750 (1)
Vasily Ponomarev $415,000 (1)
Dennis Gilbert $412,500 (1)
Ty Young $412,500 (3)
Philippe Daoust $410,834 (1)
Artem Grushnikov $407,084 (1)
Isaac Poulter $406,250 (1)
Jonathan Gruden $387,500 (2)
Cedric Pare $387,500 (1)
Lane Pederson $387,500 (1)
Albert Johansson $387,500 (1)
Dryden Hunt $387,500 (1)
Linus Karlsson $387,500 (1)
Joni Jurmo $375,000 (1)
Josh Jacobs $375,000 (1)
Blade Jenkins $375,000 (1)
Total Farm Players24
Salary Commitment
Year 14 : $10,153,752
Year 15 : $2,620,834
Year 16 : $1,795,834
Year 17 : $0
Salary Average Commitment
Year 14 : $1,871,668
Year 15 : $445,834
Year 16 : $445,834
Year 17 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5 649 - 94,15%
Level 2: 5000 - $60 - 4 780 - 95,60%
Level 3: 2000 - $35 - 1 902 - 95,12%
Level 4: 4000 - $25 - 3 724 - 93,10%
Luxury : 1000 - $200 - 956 - 95,56%
Total Capacity :18000

Income

Home Games Left14
Average Attendance - %17 011 - 94,51%
Average Income per Game$613,286
Year to Date Revenue$16,558,717

Expense

Pro Players Total Salaries$87,819,464
Farm Players Total Salaries$12,649,584
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,141,940
Farm Year To Date Expenses$7,896,202
Pro Salary Cap To Date$54,329,678
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,586,001
Pro Remaining Season Days69
Pro Expenses Per Days$462,601
Pro Estimated Expenses$31,919,469
Farm Remaining Season Days69
Farm Expenses Per Days$65,883
Farm Estimated Expenses$4,545,927
Estimated Season Expenses$36,465,396
Season Salary Cap$87,819,464
Estimate Under Maximum Salary Cap of $88,000,000$180,536
Estimate Over Minimum Salary Cap of $65,000,000 $22,819,464
Current Bank Account$845,527,776
Projected Bank Account$817,648,381

Pro Players Salaries

Cale Makar $9,000,000 (3)
Alex Pietrangelo $8,800,000 (3)
Brady Tkachuk $8,205,714 (4)
Devon Toews $7,250,000 (7)
Chris Kreider $6,500,000 (3)
Pavel Buchnevich $5,800,000 (1)
Phillip Danault $5,500,000 (3)
Joel Eriksson Ek $5,250,000 (5)
Charlie Coyle $5,250,000 (2)
Dylan Strome $5,000,000 (4)
Noah Dobson $4,000,000 (1)
Jake Oettinger $4,000,000 (1)
Stuart Skinner $2,600,000 (2)
Garnet Hathaway $2,375,000 (1)
Vincent Desharnais $2,000,000 (2)
Kaiden Guhle $1,283,333 (1)
Sam Steel $1,200,000 (1)
Wyatt Johnston $1,000,417 (1)
Declan Chisholm $1,000,000 (1)
Nikita Chibrikov $925,000 (2)
Ville Koivunen $880,000 (2)
Total Pro Players21
Salary Commitment
Year 14 : $87,819,464
Year 15 : $67,160,714
Year 16 : $55,505,714
Year 17 : $25,705,714
Salary Average Commitment
Year 14 : $64,589,464
Year 15 : $48,505,714
Year 16 : $43,255,714
Year 17 : $13,455,714
Salary Cap with 1 Way Contract
Year 14 : $87,819,464
Year 15 : $67,160,714
Year 16 : $55,505,714
Year 17 : $25,705,714

Farm Players Salaries

Artyom Levshunov $2,112,500 (3)
Bobby Brink $750,000 (2)
Hunter McKown $683,334 (1)
Nathan Gaucher $564,583 (3)
Jesse Pulkkinen $487,500 (3)
Otto Stenberg $475,000 (3)
Justin Ertel $462,500 (3)
Brendan Brisson $462,500 (1)
Anton Wahlberg $459,167 (3)
Noah Warren $459,167 (3)
Danil Gushchin $447,084 (1)
Zack Ostapchuk $440,000 (2)
Vsevolod Komarov $435,000 (3)
Zach Dean $431,667 (2)
Elliot Desnoyers $427,084 (1)
Leevi Merilainen $410,000 (1)
Fraser Minten $408,333 (3)
Samuel Bolduc $400,000 (1)
Matthew Kessel $400,000 (2)
Lukas Cormier $396,667 (1)
Nikolas Matinpalo $387,500 (1)
Kole Lind $387,500 (1)
Marc Del Gaizo $387,500 (1)
Aaron Dell $375,000 (1)
Total Farm Players24
Salary Commitment
Year 14 : $12,649,584
Year 15 : $7,885,416
Year 16 : $5,863,749
Year 17 : $0
Salary Average Commitment
Year 14 : $2,379,584
Year 15 : $0
Year 16 : $0
Year 17 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5 770 - 96,17%
Level 2: 5000 - $60 - 4 736 - 94,72%
Level 3: 2000 - $35 - 1 867 - 93,36%
Level 4: 4000 - $25 - 3 813 - 95,32%
Luxury : 1000 - $200 - 939 - 93,88%
Total Capacity :18000

Income

Home Games Left12
Average Attendance - %17 125 - 95,14%
Average Income per Game$616,897
Year to Date Revenue$17,890,002

Expense

Pro Players Total Salaries$77,658,334
Farm Players Total Salaries$12,875,834
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,471,602
Farm Year To Date Expenses$7,700,523
Pro Salary Cap To Date$50,728,646
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,402,759
Pro Remaining Season Days69
Pro Expenses Per Days$409,679
Pro Estimated Expenses$28,267,851
Farm Remaining Season Days69
Farm Expenses Per Days$67,062
Farm Estimated Expenses$4,627,278
Estimated Season Expenses$32,895,129
Season Salary Cap$77,658,334
Estimate Under Maximum Salary Cap of $88,000,000$10,341,666
Estimate Over Minimum Salary Cap of $65,000,000 $12,658,334
Current Bank Account$852,314,032
Projected Bank Account$826,821,662

Pro Players Salaries

Patrik Laine $8,700,000 (2)
Owen Power $8,350,000 (7)
Dmitry Orlov $7,750,000 (1)
Ondrej Palat $6,000,000 (3)
Jesperi Kotkaniemi $4,820,000 (6)
Ryan Graves $4,500,000 (5)
Ryan Hartman $4,000,000 (3)
Mathew Dumba $3,750,000 (1)
Kirby Dach $3,362,500 (2)
Cole Perfetti $3,250,000 (2)
Brian Dumoulin $3,150,000 (1)
Timothy Liljegren $3,000,000 (2)
Anton Forsberg $2,750,000 (1)
Noah Cates $2,625,000 (1)
Cody Glass $2,500,000 (1)
Trent Frederic $2,300,000 (1)
Conor Sheary $2,000,000 (2)
Zack Bolduc $1,275,834 (2)
Nikita Tolopilo $950,000 (1)
Mackie Samoskevich $925,000 (1)
Dmitri Voronkov $925,000 (1)
Caleb Jones $775,000 (1)
Total Pro Players22
Salary Commitment
Year 14 : $77,658,334
Year 15 : $49,258,334
Year 16 : $27,670,000
Year 17 : $17,670,000
Salary Average Commitment
Year 14 : $25,632,500
Year 15 : $22,882,500
Year 16 : $10,820,000
Year 17 : $4,820,000
Salary Cap with 1 Way Contract
Year 14 : $77,658,334
Year 15 : $49,258,334
Year 16 : $27,670,000
Year 17 : $17,670,000

Farm Players Salaries

Justin Holl $1,700,000 (2)
David Reinbacher $1,042,500 (3)
David Jiricek $975,000 (1)
Chaz Lucius $662,500 (1)
Hunter Brzustewicz $475,000 (3)
Shai Buium $462,500 (3)
Matt Murray $437,500 (1)
Ethan Samson $435,000 (2)
Alexis Gendron $430,000 (1)
Remi Poirier $418,334 (1)
Nolan Foote $412,500 (1)
Kirill Kudryavtsev $412,500 (3)
Cole Schwindt $400,000 (1)
Adam Wilsby $387,500 (1)
Ben Meyers $387,500 (1)
Clark Bishop $387,500 (1)
Colten Ellis $387,500 (1)
Robert Hagg $387,500 (1)
Liam Foudy $387,500 (1)
Mark Friedman $387,500 (1)
Jacob Moverare $387,500 (2)
Alex Turcotte $387,500 (3)
Trevor Janicke $375,000 (1)
Boris Katchouk $375,000 (1)
Aidan McDonough $375,000 (1)
Total Farm Players25
Salary Commitment
Year 14 : $12,875,834
Year 15 : $5,302,500
Year 16 : $2,780,000
Year 17 : $0
Salary Average Commitment
Year 14 : $3,528,334
Year 15 : $1,042,500
Year 16 : $1,042,500
Year 17 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 5 642 - 94,03%
Level 2: 5000 - $60 - 4 712 - 94,23%
Level 3: 2000 - $35 - 1 883 - 94,15%
Level 4: 4000 - $25 - 3 747 - 93,67%
Luxury : 1000 - $200 - 957 - 95,71%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %16 940 - 94,11%
Average Income per Game$610,896
Year to Date Revenue$18,326,883

Expense

Pro Players Total Salaries$85,587,500
Farm Players Total Salaries$4,747,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,753,737
Farm Year To Date Expenses$3,577,362
Pro Salary Cap To Date$54,821,579
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,719,857
Pro Remaining Season Days69
Pro Expenses Per Days$450,977
Pro Estimated Expenses$31,117,413
Farm Remaining Season Days69
Farm Expenses Per Days$24,727
Farm Estimated Expenses$1,706,163
Estimated Season Expenses$32,823,576
Season Salary Cap$85,587,500
Estimate Under Maximum Salary Cap of $88,000,000$2,412,500
Estimate Over Minimum Salary Cap of $65,000,000 $20,587,500
Current Bank Account$853,963,580
Projected Bank Account$827,859,861

Pro Players Salaries

Brayden Point $9,500,000 (6)
Mark Stone $9,500,000 (3)
Ilya Sorokin $8,250,000 (8)
Clayton Keller $7,150,000 (4)
Patrick Kane $6,500,000 (1)
MacKenzie Weegar $6,250,000 (7)
Kris Letang $6,100,000 (4)
Nick Schmaltz $5,850,000 (2)
John Marino $4,400,000 (3)
Mikey Anderson $4,125,000 (7)
Gabriel Vilardi $3,437,500 (1)
Adam Lowry $3,250,000 (2)
Brandon Duhaime $1,850,000 (2)
Ilya Samsonov $1,800,000 (1)
Urho Vaakanainen $1,100,000 (1)
Eric Robinson $950,000 (1)
Matt Martin $875,000 (1)
Simon Holmstrom $850,000 (1)
Travis Boyd $775,000 (1)
Ryan Shea $775,000 (1)
Oskar Back $775,000 (1)
Magnus Hellberg $775,000 (1)
Cole Bardreau $750,000 (1)
Total Pro Players23
Salary Commitment
Year 14 : $85,587,500
Year 15 : $66,225,000
Year 16 : $55,275,000
Year 17 : $41,375,000
Salary Average Commitment
Year 14 : $50,725,000
Year 15 : $49,875,000
Year 16 : $40,775,000
Year 17 : $26,875,000
Salary Cap with 1 Way Contract
Year 14 : $85,587,500
Year 15 : $66,225,000
Year 16 : $55,275,000
Year 17 : $41,375,000

Farm Players Salaries

Magnus Chrona $462,500 (1)
Harrison Brunicke $437,500 (3)
Ruslan Khazheyev $422,500 (3)
Mathias Laferriere $387,500 (1)
Fredrik Karlstrom $387,500 (1)
Brogan Rafferty $387,500 (1)
Filip Roos $387,500 (1)
Lucas Johansen $375,000 (1)
Keean Washkurak $375,000 (1)
Mike Vecchione $375,000 (1)
Dillon Heatherington $375,000 (1)
Dawson Barteaux $375,000 (1)
Total Farm Players12
Salary Commitment
Year 14 : $4,747,500
Year 15 : $860,000
Year 16 : $860,000
Year 17 : $0
Salary Average Commitment
Year 14 : $0
Year 15 : $0
Year 16 : $0
Year 17 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Centre
Level 1: 6000 - $100 - 5 731 - 95,52%
Level 2: 5000 - $60 - 4 683 - 93,66%
Level 3: 2000 - $35 - 1 911 - 95,56%
Level 4: 4000 - $25 - 3 793 - 94,81%
Luxury : 1000 - $200 - 957 - 95,71%
Total Capacity :18000

Income

Home Games Left13
Average Attendance - %17 075 - 94,86%
Average Income per Game$615,679
Year to Date Revenue$17,239,001

Expense

Pro Players Total Salaries$65,467,856
Farm Players Total Salaries$5,752,916
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,036,804
Farm Year To Date Expenses$3,380,211
Pro Salary Cap To Date$42,176,093
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,003,822
Pro Remaining Season Days69
Pro Expenses Per Days$346,187
Pro Estimated Expenses$23,886,903
Farm Remaining Season Days69
Farm Expenses Per Days$29,963
Farm Estimated Expenses$2,067,447
Estimated Season Expenses$25,954,350
Season Salary Cap$65,467,856
Estimate Under Maximum Salary Cap of $88,000,000$22,532,144
Estimate Over Minimum Salary Cap of $65,000,000 $467,856
Current Bank Account$902,639,679
Projected Bank Account$884,689,151

Pro Players Salaries

Kevin Hayes $7,142,857 (2)
Brendan Gallagher $6,500,000 (3)
Jeff Petry $6,250,000 (1)
Tristan Jarry $5,375,000 (4)
Matvei Michkov $4,250,000 (3)
Nick Jensen $4,050,000 (2)
Shane Wright $3,949,166 (3)
Tommy Novak $3,500,000 (3)
Yakov Trenin $3,500,000 (4)
Ilya Lyubushkin $3,250,000 (3)
Pierre Engvall $3,000,000 (6)
Dan Vladar $2,200,000 (1)
Nicolas Deslauriers $1,750,000 (2)
Denton Mateychuk $1,636,666 (3)
Ryan Reaves $1,350,000 (2)
Tyson Barrie $1,250,000 (1)
Frank Nazar $1,250,000 (2)
Brett Leason $1,050,000 (1)
Zach Benson $950,000 (1)
Mavrik Bourque $894,167 (1)
Philip Tomasino $825,000 (1)
Chris Driedger $795,000 (2)
Tyler Wotherspoon $750,000 (1)
Total Pro Players23
Salary Commitment
Year 14 : $65,467,856
Year 15 : $51,298,689
Year 16 : $34,960,832
Year 17 : $11,875,000
Salary Average Commitment
Year 14 : $23,487,024
Year 15 : $15,392,857
Year 16 : $6,500,000
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $65,467,856
Year 15 : $51,298,689
Year 16 : $34,960,832
Year 17 : $11,875,000

Farm Players Salaries

Oliver Kapanen $604,167 (3)
Aleksandr Kisakov $462,500 (1)
Kaleb Lawrence $426,250 (3)
Emmitt Finnie $422,500 (3)
Filip Larsson $387,500 (2)
Simon Lundmark $387,500 (1)
Mason Geertsen $387,500 (1)
Kevin Labanc $387,500 (1)
Brandon Biro $387,500 (1)
Axel Jonsson-Fjallby $387,500 (1)
Alex Limoges $387,500 (1)
Scott Harrington $375,000 (1)
Rocco Grimaldi $375,000 (1)
Devante Stephens $375,000 (1)
Total Farm Players14
Salary Commitment
Year 14 : $5,752,916
Year 15 : $1,840,416
Year 16 : $1,452,916
Year 17 : $0
Salary Average Commitment
Year 14 : $0
Year 15 : $0
Year 16 : $0
Year 17 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $88,000,000
Available Cap Space

Over Minimum of
$65,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $856,999,167 $86,925,833 $1,074,167 $21,925,833 212142
Boston Bruins $862,833,551 $89,153,000 -$1,153,000 $24,153,000 212849
Buffalo Sabres $840,690,017 $84,644,999 $3,355,001 $19,644,999 221840
Calgary Flames $848,975,838 $83,705,357 $4,294,643 $18,705,357 221436
Carolina Hurricanes $858,369,517 $70,210,000 $17,790,000 $5,210,000 222547
Chicago Blackhawks $839,077,862 $88,442,857 -$442,857 $23,442,857 211940
Colorado Avalanche $874,629,804 $85,087,500 $2,912,500 $20,087,500 241842
Columbus Blue Jackets $841,252,878 $84,490,000 $3,510,000 $19,490,000 212546
Dallas Stars $844,783,656 $72,266,666 $15,733,334 $7,266,666 231740
Detroit Red Wings $862,928,017 $87,302,667 $697,333 $22,302,667 201333
Edmonton Oilers $908,381,898 $67,087,500 $20,912,500 $2,087,500 231538
Florida Panthers $848,665,156 $79,562,500 $8,437,500 $14,562,500 231639
Los Angeles Kings $848,528,358 $67,532,838 $20,467,162 $2,532,838 242852
Minnesota Wild $883,440,747 $77,666,009 $10,333,991 $12,666,009 252247
Montreal Canadiens $832,519,835 $82,643,333 $5,356,667 $17,643,333 222951
Nashville Predators $849,822,389 $88,155,917 -$155,917 $23,155,917 221133
New Jersey Devils $876,961,049 $83,375,000 $4,625,000 $18,375,000 262551
New York Islanders $893,240,355 $85,012,007 $2,987,993 $20,012,007 232447
New York Rangers $854,739,061 $86,466,753 $1,533,247 $21,466,753 212849
Ottawa Senateurs $883,220,340 $63,119,167 $24,880,833 -$1,880,833 243256
Philadelphia Flyers $849,049,848 $76,846,667 $11,153,333 $11,846,667 222143
Pittsburgh Penguins $872,860,875 $75,335,834 $12,664,166 $10,335,834 232851
San Jose Sharks $875,621,766 $60,810,834 $27,189,166 -$4,189,166 242246
Seattle Kraken $879,523,531 $57,984,522 $30,015,478 -$7,015,478 222850
St-Louis Blues $876,133,901 $65,994,500 $22,005,500 $994,500 223052
Tampa Bay Lightning $836,533,153 $79,955,000 $8,045,000 $14,955,000 212041
Toronto Maple Leafs $852,373,533 $85,421,667 $2,578,333 $20,421,667 222446
Utah Mammoth $860,600,461 $75,864,000 $12,136,000 $10,864,000 212445
Vancouver Canucks $845,527,776 $87,819,464 $180,536 $22,819,464 212445
Vegas Golden Knights $852,314,032 $77,658,334 $10,341,666 $12,658,334 222547
Washington Capitals $853,963,580 $85,587,500 $2,412,500 $20,587,500 231235
Winnipeg Jets $902,639,679 $65,467,856 $22,532,144 $467,856 231437