Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Centre Canadian Tire |
| Level 1: | 6000 - $100 - 5 584 - 93,06% |
| Level 2: | 5000 - $60 - 4 680 - 93,59% |
| Level 3: | 2000 - $35 - 1 875 - 93,73% |
| Level 4: | 4000 - $25 - 3 812 - 95,30% |
| Luxury : | 1000 - $200 - 932 - 93,16% |
| Total Capacity : | 18000 |
Income |
| Home Games Left | 13 |
| Average Attendance - % | 16 882 - 93,79% |
| Average Income per Game | $605,067 |
| Year to Date Revenue | $16,941,889 |
Expense |
| Pro Players Total Salaries | $63,119,167 |
| Farm Players Total Salaries | $13,904,562 |
| Coaches Total Salaries | $1,000,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $41,101,630 |
| Farm Year To Date Expenses | $8,956,734 |
| Pro Salary Cap To Date | $39,764,750 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $7,865,877 |
| Pro Remaining Season Days | 69 |
| Pro Expenses Per Days | $333,954 |
| Pro Estimated Expenses | $23,042,826 |
| Farm Remaining Season Days | 69 |
| Farm Expenses Per Days | $72,420 |
| Farm Estimated Expenses | $4,996,980 |
| Estimated Season Expenses | $28,039,806 |
| Season Salary Cap | $63,119,167 |
| Estimate Under Maximum Salary Cap of $88,000,000 | $24,880,833 |
| Estimate Over Minimum Salary Cap of $65,000,000 | -$1,880,833 |
| Current Bank Account | $883,220,340 |
| Projected Bank Account | $863,046,411 |
|
Pro Players Salaries |
| Mathew Barzal |
$9,150,000 (7) |
| Philipp Grubauer |
$5,900,000 (3) |
| Igor Shesterkin |
$5,666,667 (1) |
| Josh Anderson |
$5,500,000 (3) |
| Reilly Smith |
$5,000,000 (1) |
| Sam Bennett |
$4,425,000 (1) |
| Connor Murphy |
$4,400,000 (2) |
| Henri Jokiharju |
$3,100,000 (1) |
| Will Borgen |
$2,700,000 (1) |
| Evgenii Dadonov |
$2,250,000 (1) |
| Yegor Chinakhov |
$2,100,000 (2) |
| Ryan Donato |
$2,000,000 (1) |
| Alexander Holtz |
$1,744,167 (1) |
| Cam York (Out of Payroll) |
$1,600,000 (1) |
| Jordan Harris |
$1,400,000 (1) |
| Keegan Kolesar |
$1,400,000 (1) |
| Ty Dellandrea |
$1,300,000 (2) |
| Anthony Beauvillier (Out of Payroll) |
$1,250,000 (1) |
| Wyatt Kaiser |
$1,208,333 (1) |
| Jakob Pelletier |
$800,000 (1) |
| Jake Christiansen |
$775,000 (1) |
| Adam Klapka |
$775,000 (1) |
| Alex Barre-Boulet |
$775,000 (1) |
| Spencer Martin |
$750,000 (1) |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 14 : $65,969,167 |
| Year 15 : $28,350,000 |
| Year 16 : $20,550,000 |
| Year 17 : $9,150,000 |
| Salary Average Commitment |
| Year 14 : $34,035,833 |
| Year 15 : $15,800,000 |
| Year 16 : $11,400,000 |
| Year 17 : $0 |
| Salary Cap with 1 Way Contract |
| Year 14 : $65,969,167 |
| Year 15 : $28,350,000 |
| Year 16 : $20,550,000 |
| Year 17 : $9,150,000 |
|
Farm Players Salaries |
| Nate Danielson |
$994,167 (3) |
| Lucas Edmonds |
$475,000 (1) |
| Matthew Maggio |
$475,000 (2) |
| Carson Lambos |
$467,084 (2) |
| Alex Jefferies |
$462,500 (2) |
| Jalen Luypen |
$462,500 (1) |
| Massimo Rizzo |
$462,500 (2) |
| Trevor Kuntar |
$462,500 (1) |
| Jagger Firkus |
$459,167 (3) |
| Jordan Dumais |
$443,333 (3) |
| Jan Mysak |
$437,500 (1) |
| Nikita Nesterenko |
$437,063 (1) |
| Xavier Simoneau |
$427,500 (1) |
| Sam Lipkin |
$425,834 (3) |
| Francesco Pinelli |
$422,500 (1) |
| Daylan Kuefler |
$420,000 (2) |
| Judd Caulfield |
$418,750 (1) |
| Josh Davies |
$414,167 (3) |
| Graeme Clarke |
$400,000 (1) |
| Jack Campbell |
$387,500 (1) |
| Nate Clurman |
$387,500 (1) |
| Sebastian D. Aho |
$387,500 (2) |
| Dylan Coghlan |
$387,500 (1) |
| Clay Stevenson |
$387,500 (3) |
| Jack Malone |
$375,000 (1) |
| Brad Hunt |
$375,000 (1) |
| Joseph Blandisi |
$375,000 (1) |
| Justin Gill |
$375,000 (1) |
| Xavier Bernard |
$375,000 (1) |
| Chase DeLeo |
$375,000 (1) |
| Carson Bantle |
$375,000 (1) |
| Jacob Fowler |
$375,000 (1) |
| Total Farm Players | 32 |
| Salary Commitment |
| Year 14 : $13,904,562 |
| Year 15 : $5,763,748 |
| Year 16 : $3,089,164 |
| Year 17 : $0 |
| Salary Average Commitment |
| Year 14 : $1,335,000 |
| Year 15 : $0 |
| Year 16 : $0 |
| Year 17 : $0 |
|